2024-11-08  10:59:52 PM Chg. -0.360 Volume Bid10:59:52 PM Ask10:59:52 PM Market Capitalization Dividend Y. P/E Ratio
12.420EUR -2.82% -
Turnover: -
12.420Bid Size: - 12.600Ask Size: - 398.28 mill.EUR 3.60% 14.37

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  154.5000   169.9000   201.2000   205.2000   243.3000
Intangible Assets
  262.5000   271   295.4000   255.7000   283.4000
Long-Term Investments
  0.0000   0.0000   1.6000   1.9000   2.2000
Fixed Assets
  753.4000   793.1000   874.9000   825.5000   927.4000
Inventories
  114.9000   129.9000   139.9000   151.2000   178.1000
Accounts Receivable
  107.7000   122.9000   124.2000   152.7000   143.1000
Cash and Cash Equivalents
  84.3000   100   165.6000   155.3000   190.4000
Current Assets
  324.1000   374.3000   462.7000   486.6000   543.4000
Total Assets
  1,078.4000   1,167.9000   1,337.7000   1,312   1,471.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  80.8000   100.9000   119.6000   145.7000   142
Long-term debt
  430.2000   446.9000   516.3000   460.5000   458.4000
Liabilities to Banks
  457.4000   460.9000   559.8000   500.1000   590.7000
Provisions
  118.9000   125.2000   121   79.2000   89.2000
Liabilities
  710.4000   738.1000   854.1000   777.7000   869.2000
Share Capital
  31.8620   31.8620   31.8620   31.8620   31.8620
Total Equity
  367   428.9000   482.8000   531.9000   600.7000
Minority Interests
  1   .9000   .8000   2.4000   1.7000
Total liabilities equity
  1,078.4000   1,167.9000   1,337.7000   1,312   1,471.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  694.7000   889.6000   894.9000   1,017   1,084.1000
Depreciation (total)
  33.7000   49.1000   54.6000   58.5000   63.4000
Operating Result
  97.8000   124.8000   120   137.8000   133.5000
Interest Income
  -14.5000   -17.2000   -14.7000   -16.1000   -11.7000
Income Before Taxes
  83.4000   107.6000   105.4000   121.7000   121.9000
Income Taxes
  28.5000   33.7000   29.5000   1.9000   30.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .0900
Net Income
  54.9000   73.8000   75.9000   119.8000   91.9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.7200   2.3100   2.3800   3.7600   2.8800
Dividend per Share
  0.7500   0.9000   0.9500   1.0500   1.1000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  96.4000   128.2000   149.2000   146   130.8000
Cash Flow from Investing Activities
  -265.1000   -44.5000   -133.8000   -70.8000   -129.5000
Cash Flow from Financing
  57.7000   -70.4000   49.6000   -77.7000   31.3000
Decrease / Increase in Cash
  -111   13.2000   64.9000   -2.5000   32.6000
Employees
  4,747   5,006   5,266   5,791   6,614