2024-11-08  10:59:52 PM Chg. -0.360 Volume Bid10:59:52 PM Ask10:59:52 PM Market Capitalization Dividend Y. P/E Ratio
12.420EUR -2.82% -
Turnover: -
12.420Bid Size: - 12.600Ask Size: - 398.28 mill.EUR 3.60% 14.37

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  97.2000   109.1000   115.4000   154.5000   169.9000
Intangible Assets
  78.9000   92.5000   92.9000   262.5000   271
Long-Term Investments
  .4000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  410.2000   445.5000   449   753.4000   793.1000
Inventories
  66.8000   74.3000   79.8000   114.9000   129.9000
Accounts Receivable
  80.8000   79.3000   90.1000   107.7000   122.9000
Cash and Cash Equivalents
  67.9000   72.4000   194.2000   84.3000   100
Current Assets
  238.4000   246.7000   373.1000   324.1000   374.3000
Total Assets
  648.6000   692.1000   823.7000   1,078.4000   1,167.9000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  41.4000   37.7000   59   80.8000   100.9000
Long-term debt
  213.5000   190.7000   210.9000   430.2000   446.9000
Liabilities to Banks
  242.4000   241.7000   347.7000   457.4000   460.9000
Provisions
  44.8000   45.3000   46.6000   118.9000   125.2000
Liabilities
  392.6000   403.8000   503.8000   710.4000   738.1000
Share Capital
  31.9000   31.9000   31.9000   31.8620   31.8620
Total Equity
  255.6000   287.3000   318.9000   367   428.9000
Minority Interests
  .4000   1   1   1   .9000
Total liabilities equity
  648.6000   692.1000   823.7000   1,078.4000   1,167.9000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  581.4000   604.6000   635.5000   694.7000   889.6000
Depreciation (total)
  23.6000   26.4000   29.8000   33.7000   49.1000
Operating Result
  76.6000   94.4000   99.5000   97.8000   124.8000
Interest Income
  -29.6000   -13.3000   -15.5000   -14.5000   -17.2000
Income Before Taxes
  47   81.1000   83.9000   83.4000   107.6000
Income Taxes
  11.3000   24.6000   28.3000   28.5000   33.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  35.7000   56.6000   55.6000   54.9000   73.8000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.1900   1.7800   1.7400   1.7200   2.3100
Dividend per Share
  0.6000   0.6500   0.7000   0.7500   0.9000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  71.7000   96.1000   115.4000   96.4000   128.2000
Cash Flow from Investing Activities
  -33.7000   -58.1000   -43.4000   -265.1000   -44.5000
Cash Flow from Financing
  -.5000   -34.1000   51.7000   57.7000   -70.4000
Decrease / Increase in Cash
  37.6000   3.9000   123.6000   -111   13.2000
Employees
  3,330   3,577   3,945   4,747   5,006