NORMA GROUP SE NA O.N./ DE000A1H8BV3 /
2024-11-08 10:59:52 PM | Chg. -0.360 | Volume | Bid10:59:52 PM | Ask10:59:52 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
12.420EUR | -2.82% | - Turnover: - |
12.420Bid Size: - | 12.600Ask Size: - | 398.28 mill.EUR | 3.60% | 14.37 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 97.2000 | 109.1000 | 115.4000 | 154.5000 | 169.9000 | ||||||
Intangible Assets | 78.9000 | 92.5000 | 92.9000 | 262.5000 | 271 | ||||||
Long-Term Investments | .4000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 410.2000 | 445.5000 | 449 | 753.4000 | 793.1000 | ||||||
Inventories | 66.8000 | 74.3000 | 79.8000 | 114.9000 | 129.9000 | ||||||
Accounts Receivable | 80.8000 | 79.3000 | 90.1000 | 107.7000 | 122.9000 | ||||||
Cash and Cash Equivalents | 67.9000 | 72.4000 | 194.2000 | 84.3000 | 100 | ||||||
Current Assets | 238.4000 | 246.7000 | 373.1000 | 324.1000 | 374.3000 | ||||||
Total Assets | 648.6000 | 692.1000 | 823.7000 | 1,078.4000 | 1,167.9000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 41.4000 | 37.7000 | 59 | 80.8000 | 100.9000 | ||||||
Long-term debt | 213.5000 | 190.7000 | 210.9000 | 430.2000 | 446.9000 | ||||||
Liabilities to Banks | 242.4000 | 241.7000 | 347.7000 | 457.4000 | 460.9000 | ||||||
Provisions | 44.8000 | 45.3000 | 46.6000 | 118.9000 | 125.2000 | ||||||
Liabilities | 392.6000 | 403.8000 | 503.8000 | 710.4000 | 738.1000 | ||||||
Share Capital | 31.9000 | 31.9000 | 31.9000 | 31.8620 | 31.8620 | ||||||
Total Equity | 255.6000 | 287.3000 | 318.9000 | 367 | 428.9000 | ||||||
Minority Interests | .4000 | 1 | 1 | 1 | .9000 | ||||||
Total liabilities equity | 648.6000 | 692.1000 | 823.7000 | 1,078.4000 | 1,167.9000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 581.4000 | 604.6000 | 635.5000 | 694.7000 | 889.6000 | ||||||
Depreciation (total) | 23.6000 | 26.4000 | 29.8000 | 33.7000 | 49.1000 | ||||||
Operating Result | 76.6000 | 94.4000 | 99.5000 | 97.8000 | 124.8000 | ||||||
Interest Income | -29.6000 | -13.3000 | -15.5000 | -14.5000 | -17.2000 | ||||||
Income Before Taxes | 47 | 81.1000 | 83.9000 | 83.4000 | 107.6000 | ||||||
Income Taxes | 11.3000 | 24.6000 | 28.3000 | 28.5000 | 33.7000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 35.7000 | 56.6000 | 55.6000 | 54.9000 | 73.8000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 71.7000 | 96.1000 | 115.4000 | 96.4000 | 128.2000 | ||||||
Cash Flow from Investing Activities | -33.7000 | -58.1000 | -43.4000 | -265.1000 | -44.5000 | ||||||
Cash Flow from Financing | -.5000 | -34.1000 | 51.7000 | 57.7000 | -70.4000 | ||||||
Decrease / Increase in Cash | 37.6000 | 3.9000 | 123.6000 | -111 | 13.2000 | ||||||
Employees | 3,330 | 3,577 | 3,945 | 4,747 | 5,006 |