2024-11-11  9:44:21 PM Chg. +0.200 Volume Bid2024-11-11 Ask2024-11-11 Market Capitalization Dividend Y. P/E Ratio
14.700EUR +1.38% -
Turnover: -
14.700Bid Size: 508 14.800Ask Size: 508 21.52 bill.EUR - -

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  8,428   9,123   9,736   10,464   11,368
Intangible Assets
  6,531   7,797   9,985   10,364   10,658
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  19,237   21,031   24,075   25,255   26,664
Inventories
  326   320   360   318   378
Accounts Receivable
  1,461   1,483   1,428   1,471   1,623
Cash and Cash Equivalents
  336   60   223   432   509
Current Assets
  2,329   2,186   2,331   2,474   2,884
Total Assets
  21,566   23,217   26,406   27,729   29,548

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  458   458   476   578   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  623   344   365   396   432
Provisions
  3,489   3,841   4,210   4,291   3,026
Liabilities
  13,551   15,763   18,734   19,793   21,285
Share Capital
  5,296   5,175   5,050   5,029   5,205
Total Equity
  8,015   7,454   7,672   7,917   8,221
Minority Interests
  0.0000   0.0000   0.0000   19   42
Total liabilities equity
  21,566   23,217   26,406   27,729   29,548

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  11,336   11,927   12,430   12,725   13,202
Depreciation (total)
  423   411   434   483   552
Operating Result
  2,215   2,382   2,353   2,182   2,605
Interest Income
  -447   -456   -447   -520   -573
Income Before Taxes
  1,768   1,926   1,906   1,662   2,032
Income Taxes
  474   501   524   426   553
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,294   1,425   1,382   1,236   1,479

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  1.0100   1.1550   1.1450   1.0300   1.2300
Dividend per Share
  0.6800   0.7600   0.8400   0.9200   0.9850

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  3,246   3,407   3,542   3,219   3,947
Cash Flow from Investing Activities
  -2,389   -3,668   -4,477   -2,923   -3,643
Cash Flow from Financing
  -628   -15   1,098   -87   -227
Decrease / Increase in Cash
  229   -276   163   209   77
Employees
  43,400   43,700   47,600   51,300   53,600