2024-11-12  9:43:33 PM Chg. 0.000 Volume Bid9:45:41 PM Ask9:45:41 PM Market Capitalization Dividend Y. P/E Ratio
14.700EUR 0.00% -
Turnover: -
14.700Bid Size: 508 14.800Ask Size: 508 21.65 bill.EUR - -

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  9,123   9,736   10,464   11,368   12,091
Intangible Assets
  7,797   9,985   10,364   10,658   10,956
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  21,031   24,075   25,255   26,664   29,224
Inventories
  320   360   318   378   376
Accounts Receivable
  1,483   1,428   1,471   1,623   1,600
Cash and Cash Equivalents
  60   223   432   509   414
Current Assets
  2,186   2,331   2,474   2,884   3,841
Total Assets
  23,217   26,406   27,729   29,548   33,065

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  458   476   578   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  344   365   396   432   435
Provisions
  3,841   4,210   4,291   3,026   4,098
Liabilities
  15,763   18,734   19,793   21,285   22,724
Share Capital
  5,175   5,050   5,029   5,205   5,390
Total Equity
  7,454   7,672   7,917   8,221   10,259
Minority Interests
  0.0000   0.0000   19   42   82
Total liabilities equity
  23,217   26,406   27,729   29,548   33,065

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  11,927   12,430   12,725   13,202   14,095
Depreciation (total)
  411   434   483   552   598
Operating Result
  2,382   2,353   2,182   2,605   2,837
Interest Income
  -456   -447   -520   -573   -661
Income Before Taxes
  1,926   1,906   1,662   2,032   2,176
Income Taxes
  501   524   426   553   552
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,425   1,382   1,236   1,479   1,624

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  1.1550   1.1450   1.0300   1.2300   1.3400
Dividend per Share
  0.7600   0.8400   0.9200   0.9850   1.0500

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  3,407   3,542   3,219   3,947   4,058
Cash Flow from Investing Activities
  -3,668   -4,477   -2,923   -3,643   -2,977
Cash Flow from Financing
  -15   1,098   -87   -227   -1,176
Decrease / Increase in Cash
  -276   163   209   77   -95
Employees
  43,700   47,600   51,300   53,600   58,000