2024-11-11  9:44:21 PM Chg. +0.200 Volume Bid2024-11-11 Ask2024-11-11 Market Capitalization Dividend Y. P/E Ratio
14.700EUR +1.38% -
Turnover: -
14.700Bid Size: 508 14.800Ask Size: 508 21.52 bill.EUR - -

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  12,091   14,232   15,014   15,926   17,084
Intangible Assets
  10,956   12,812   15,026   17,485   19,178
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  29,224   33,622   38,649   42,962   47,954
Inventories
  376   437   407   448   537
Accounts Receivable
  1,600   1,962   2,355   2,671   3,297
Cash and Cash Equivalents
  414   535   848   723   974
Current Assets
  3,841   4,353   4,683   5,032   6,092
Total Assets
  33,065   37,975   43,332   47,994   54,046

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  0.0000   0.0000   2,962   3,705   3,947
Long-term debt
  -   -   18,856   17,925   22,496
Liabilities to Banks
  435   452   -   -   -
Provisions
  4,098   3,849   4,773   4,926   5,141
Liabilities
  22,724   27,316   30,730   31,935   36,388
Share Capital
  5,390   5,660   -   -   -
Total Equity
  10,259   10,548   12,074   15,116   16,569
Minority Interests
  82   111   528   943   1,089
Total liabilities equity
  33,065   37,975   -   -   54,046

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  14,095   14,589   15,463   17,258   18,412
Depreciation (total)
  598   648   3,012   3,216   3,452
Operating Result
  2,837   2,977   2,482   3,074   2,954
Interest Income
  -661   -733   -   -   -
Income Before Taxes
  2,176   2,244   1,711   2,278   2,322
Income Taxes
  552   468   451   580   604
Minority Interests Profit
  0.0000   0.0000   53   43   103
Net Income
  1,624   1,776   1,207   1,655   1,615

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  1.3400   1.4500   0.9500   1.2300   1.1600
Dividend per Share
  1.0500   1.1260   1.1850   1.2710   1.3557

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  4,058   3,927   4,574   4,388   4,811
Cash Flow from Investing Activities
  -2,977   -5,044   -6,165   -5,466   -5,408
Cash Flow from Financing
  -1,176   1,238   1,904   953   848
Decrease / Increase in Cash
  -95   121   -   -   -
Employees
  58,000   65,600   78,100   90,800   108,500