2024-11-12  10:10:00 PM Chg. -0.45 Volume Bid2024-11-12 Ask2024-11-12 Market Capitalization Dividend Y. P/E Ratio
73.05USD -0.61% 1.36 mill.
Turnover: 72.39 mill.
72.35Bid Size: 200 73.68Ask Size: 200 27.72 bill.USD 3.63% 33.20

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  0.0000   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  53.5000   40.0800   42.2760   77.2070   50.6470
Current Assets
  -   -   -   -   -
Total Assets
  22,834.5000   22,950.6140   23,157.3280   20,704.1480   20,570.5990

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  118.8000   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,626.2000   12,242.8380   12,460.9730   10,243.1640   10,096.7360
Share Capital
  3.6000   3.6290   3.6480   3.6590   3.6800
Total Equity
  10,507.2000   10,707.7760   10,696.3550   10,460.9840   10,473.8630
Minority Interests
  701.1000   840.0530   792.7700   673.9980   598.3540
Total liabilities equity
  22,834.5000   22,950.6140   23,157.3280   20,704.1480   20,570.5990

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,387.7000   2,614.7480   2,744.9650   2,425.8000   2,471.4060
Depreciation (total)
  -   3.2220   3.3820   705.6490   743.7490
Operating Result
  512.3000   921.3750   1,008.8200   856.0860   847.4710
Interest Income
  -586.9000   -   -   -   -
Income Before Taxes
  -167   448.4850   558.3800   416.6120   456.0050
Income Taxes
  1.2000   -1.3940   -.9170   -1.6130   -.4780
Minority Interests Profit
  -74.7000   22.2870   -37.8980   -187.9410   -24.9270
Net Income
  1,830.6000   627.1630   863.2770   4,289.0720   600.3630

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  5.1600   1.7360   2.3700   11.7500   1.6400
Dividend per Share
  1.8500   2.0000   2.2100   13.0150   2.0150

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  868.9000   1,324.0730   1,356.4990   1,111.4890   1,265.7880
Cash Flow from Investing Activities
  -7   -644.6660   -678.4710   5,871.9730   -594.2960
Cash Flow from Financing
  -1,421   -692.8610   -675.8320   -6,948.5310   -789.8180
Decrease / Increase in Cash
  -559.1000   -13.4540   2.1960   34.9310   -118.3260
Employees
  3,600   3,500   3,500   2,700   2,700