12/11/2024  22:10:00 Chg. -0.45 Volume Bid12/11/2024 Ask12/11/2024 Market Capitalization Dividend Y. P/E Ratio
73.05USD -0.61% 1.36 mill.
Turnover: 72.39 mill.
72.35Bid Size: 200 73.68Ask Size: 200 27.72 bill.USD 3.63% 33.20

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  42.2760   77.2070   50.6470   47.4420   45.7530
Current Assets
  -   -   -   -   -
Total Assets
  23,157.3280   20,704.1480   20,570.5990   20,394.2090   21,172.7690

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  12,460.9730   10,243.1640   10,096.7360   9,994.5600   10,628.2430
Share Capital
  3.6480   3.6590   3.6800   3.6940   3.7170
Total Equity
  10,696.3550   10,460.9840   10,473.8630   10,399.6490   10,544.5260
Minority Interests
  792.7700   673.9980   598.3540   605.5510   692.4200
Total liabilities equity
  23,157.3280   20,704.1480   20,570.5990   20,394.2090   21,172.7690

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,744.9650   2,425.8000   2,471.4060   2,578.4340   2,701.0750
Depreciation (total)
  3.3820   705.6490   743.7490   785.7250   831.0830
Operating Result
  1,008.8200   856.0860   847.4710   858.5600   1,356.5440
Interest Income
  -   -   -   -   -
Income Before Taxes
  558.3800   416.6120   456.0050   431.9400   939.4380
Income Taxes
  -.9170   -1.6130   -.4780   -.8780   2.2810
Minority Interests Profit
  -37.8980   -187.9410   -24.9270   -27.6570   -39.3310
Net Income
  863.2770   4,289.0720   600.3630   654.4450   967.2870

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.3700   11.7500   1.6400   1.7800   2.6100
Dividend per Share
  2.2100   13.0150   2.0150   2.1600   2.2700

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,356.4990   1,111.4890   1,265.7880   1,356.2950   1,456.9840
Cash Flow from Investing Activities
  -678.4710   5,871.9730   -594.2960   -376.8340   -771.8240
Cash Flow from Financing
  -675.8320   -6,948.5310   -789.8180   -963.9100   -684.4740
Decrease / Increase in Cash
  2.1960   34.9310   -118.3260   15.5510   .6860
Employees
  3,500   2,700   2,700   2,700   2,700