T-MOBILE US INC.DL-00001/ US8725901040 /
| 2024-12-23 3:25:33 PM | Chg. +0.4000 | Volume | Bid9:59:59 PM | Ask9:59:59 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 212.5000EUR | +0.19% | 3 Turnover: 637.5000 |
212.9000Bid Size: 60 | 213.1500Ask Size: 60 | 247.2 bill.EUR | - | - |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 21,984 | 41,175 | 39,803 | 42,086 | 40,432 | ||||||
| Intangible Assets | 36,580 | 88,126 | 97,339 | 99,306 | 99,325 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 77,616 | 176,277 | 185,672 | 192,271 | 188,667 | ||||||
| Inventories | 964 | 2,527 | 2,567 | 1,884 | 1,678 | ||||||
| Accounts Receivable | 1,888 | 4,254 | 4,167 | 4,445 | 4,692 | ||||||
| Cash and Cash Equivalents | 1,528 | 10,385 | 6,631 | 4,507 | 5,135 | ||||||
| Current Assets | 9,305 | 23,885 | 20,891 | 19,067 | 19,015 | ||||||
| Total Assets | 86,921 | 200,162 | 206,563 | 211,338 | 207,682 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4,322 | 5,564 | 6,499 | 7,213 | 5,573 | ||||||
| Long-term debt | 26,290 | 67,990 | 70,025 | 68,166 | 72,635 | ||||||
| Liabilities to Banks | 2,236 | 3,028 | 2,806 | - | - | ||||||
| Provisions | 5,607 | 9,966 | 10,216 | - | - | ||||||
| Liabilities | 58,132 | 134,818 | 137,461 | 141,682 | 142,967 | ||||||
| Share Capital | - | - | - | - | 0.0000 | ||||||
| Total Equity | 28,789 | 65,344 | 69,102 | 69,656 | 64,715 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 86,921 | 200,162 | 206,563 | 211,338 | 207,682 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 44,998 | 68,397 | 80,118 | 79,571 | 78,558 | ||||||
| Depreciation (total) | 6,616 | 14,151 | 16,383 | 13,651 | 12,818 | ||||||
| Operating Result | 5,722 | 6,636 | 6,892 | 6,543 | 14,266 | ||||||
| Interest Income | -1,111 | -2,701 | -3,342 | -3,364 | -3,335 | ||||||
| Income Before Taxes | 4,603 | 3,530 | 3,351 | 3,146 | 10,999 | ||||||
| Income Taxes | 1,135 | -786 | -327 | -556 | -2,682 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 3,468 | 3,064 | 3,024 | 2,590 | 8,317 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 6,824 | 8,640 | 13,917 | 16,781 | 18,559 | ||||||
| Cash Flow from Investing Activities | -4,125 | -12,715 | -19,386 | -12,359 | -5,829 | ||||||
| Cash Flow from Financing | -2,374 | 13,010 | 1,709 | -6,451 | -12,097 | ||||||
| Decrease / Increase in Cash | 325 | 8,935 | -3,760 | -2,029 | 633 | ||||||
| Employees | 53,000 | 75,000 | 75,000 | - | - | ||||||
