2024-12-20  5:29:49 PM Chg. -3.00 Volume Bid5:29:49 PM Ask5:29:49 PM Market Capitalization Dividend Y. P/E Ratio
213.20SEK -1.39% 3.68 mill.
Turnover: 733.24 mill.
213.10Bid Size: 657 213.20Ask Size: 1,043 239.81 bill.SEK 4.57% 7.02

Assets

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Property and Equipment
  8,293   7,031   3,140   2,653   1,981
Intangible Assets
  13,799   13,440   13,658   14,319   13,690
Long-Term Investments
  103,726   102,265   64,352   123,202   86,107
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1.31 mill.   1.32 mill.   1.35 mill.   1.52 mill.   1.5 mill.
Cash and Cash Equivalents
  164,307   130,058   59,382   113,768   186,312
Current Assets
  -   -   -   -   -
Total Assets
  1.86 mill.   1.85 mill.   1.82 mill.   2.12 mill.   2.15 mill.

 

Liabilities

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1.76 mill.   1.74 mill.   1.71 mill.   2 mill.   2.03 mill.
Share Capital
  24,383   24,904   24,904   24,904   24,904
Total Equity
  97,993   106,070   109,540   117,203   123,163
Minority Interests
  140   154   165   170   179
Total liabilities equity
  1.86 mill.   1.85 mill.   1.82 mill.   2.12 mill.   2.15 mill.

 

Income Statement

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Revenues
  -   -   -   -   -
Depreciation (total)
  1,234   882   739   718   672
Operating Result
  15,423   18,498   19,355   21,026   20,371
Interest Income
  19,118   21,188   22,029   22,642   22,993
Income Before Taxes
  15,423   18,498   19,355   21,026   20,371
Income Taxes
  -3,669   -4,039   -4,099   -4,301   -4,625
Minority Interests Profit
  -14   -8   -15   -16   -13
Net Income
  11,744   14,438   12,901   16,447   15,727

 

Per Share

2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
Earnings per Share
  9.5300   12.2400   10.1900   14.9300   14.2300
Dividend per Share
  5.3000   9.9000   10.1000   11.3500   10.7000

 

Cash Flow

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Cash Flow from Operating Activities
  80,585   -8,081   -26,350   8,930   70,932
Cash Flow from Investing Activities
  102   1,920   1,508   -5,071   -2,270
Cash Flow from Financing
  66,573   -27,750   -46,681   48,661   5,228
Decrease / Increase in Cash
  147,260   -33,911   -71,523   52,520   73,890
Employees
  16,287   14,861   14,265   14,583   13,893