2024-11-15  5:29:43 PM Chg. 0.00 Volume Bid5:29:43 PM Ask5:29:43 PM Market Capitalization Dividend Y. P/E Ratio
216.40SEK 0.00% 1.75 mill.
Turnover: 376.81 mill.
216.50Bid Size: 786 216.60Ask Size: 2,397 243.41 bill.SEK 4.51% 7.13

Assets

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Property and Equipment
  1,864   1,955   1,966   5,572   5,421
Intangible Assets
  14,279   16,329   17,118   17,864   18,361
Long-Term Investments
  87,811   55,680   39,665   44,424   52,177
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1.54 mill.   1.57 mill.   1.66 mill.   1.7 mill.   1.73 mill.
Cash and Cash Equivalents
  121,347   200,371   163,161   195,286   293,811
Current Assets
  -   -   -   -   -
Total Assets
  2.15 mill.   2.21 mill.   2.25 mill.   2.41 mill.   2.59 mill.

 

Liabilities

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.02 mill.   2.08 mill.   2.11 mill.   2.27 mill.   2.44 mill.
Share Capital
  -   -   -   -   -
Total Equity
  129,705   133,372   137,396   138,608   155,168
Minority Interests
  190   200   213   25   25
Total liabilities equity
  2.15 mill.   2.21 mill.   2.25 mill.   2.41 mill.   2.59 mill.

 

Income Statement

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Revenues
  -   -   -   -   -
Depreciation (total)
  629   600   686   1,551   1,580
Operating Result
  23,761   26,023   27,387   25,976   21,116
Interest Income
  23,664   24,595   25,228   25,989   26,853
Income Before Taxes
  23,761   24,542   26,552   24,420   16,780
Income Taxes
  -4,209   -5,178   -5,374   -4,711   -3,851
Minority Interests Profit
  -13   -14   -16   -12   0.0000
Net Income
  19,539   19,350   21,162   19,697   12,929

 

Per Share

2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
Earnings per Share
  17.6000   17.3800   18.9600   17.6200   11.5500
Dividend per Share
  13.2000   13.0000   14.2000   8.8000   2.9000

 

Cash Flow

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Cash Flow from Operating Activities
  -53,645   58,348   27,134   -2,593   109,237
Cash Flow from Investing Activities
  306   -797   1,671   995   1,383
Cash Flow from Financing
  -13,949   20,570   -68,875   32,414   -8,698
Decrease / Increase in Cash
  -67,288   78,121   -40,070   30,816   101,922
Employees
  14,061   14,588   14,865   15,218   16,213