2024-11-13  9:30:11 AM Chg. -2.00 Volume Bid9:30:11 AM Ask9:30:19 AM Market Capitalization Dividend Y. P/E Ratio
119.50NOK -1.65% 46,503
Turnover: 1.49 mill.
119.40Bid Size: 1,876 119.60Ask Size: 512 56.42 bill.NOK 3.38% 16.58

Assets

2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
Property and Equipment
  423   447   473   454   500
Intangible Assets
  6,523   6,102   5,993   5,710   5,810
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4,200   5,536   5,607   5,514   5,762
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  401,442   420,182   450,381   492,287   521,329

 

Liabilities

2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  382,665   400,247   427,867   467,546   494,383
Share Capital
  2,250   2,250   11,720   11,722   11,724
Total Equity
  18,777   19,936   22,514   24,741   26,946
Minority Interests
  132   98   89   366   520
Total liabilities equity
  401,442   420,182   450,381   492,287   521,329

 

Income Statement

2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  394   401   741   431   437
Operating Result
  1,566   2,239   2,770   3,198   24
Interest Income
  -681   -680   -576   -597   -462
Income Before Taxes
  945   1,556   2,198   2,602   -438
Income Taxes
  144   550   214   516   -1,821
Minority Interests Profit
  -7   -6   -5   -22   -205
Net Income
  674   1,006   1,971   2,063   1,178

 

Per Share

2011
IFRS
in NOK
2012
IFRS
in NOK
2013
IFRS
in NOK
2014
IFRS
in NOK
2015
IFRS
in NOK
Earnings per Share
  1.5100   2.2500   4.4100   4.6100   2.6300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
Cash Flow from Operating Activities
  3,375   1,411   3,945   7,653   -2,286
Cash Flow from Investing Activities
  -341   -364   147   -1,612   -469
Cash Flow from Financing
  -1,984   -1,687   -3,416   -4,783   413
Decrease / Increase in Cash
  1,050   -640   675   1,259   -2,341
Employees
  2,221   2,250   2,138   2,232   2,298