2024-11-13  10:30:57 AM Chg. -1.80 Volume Bid10:31:21 AM Ask10:31:12 AM Market Capitalization Dividend Y. P/E Ratio
119.70NOK -1.48% 163,433
Turnover: 4.84 mill.
119.60Bid Size: 155 119.70Ask Size: 3,202 56.42 bill.NOK 3.38% 16.58

Assets

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Property and Equipment
  1,075   1,397   1,266   1,174   1,261
Intangible Assets
  6,220   6,303   6,667   5,990   6,055
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  5,274   7,422   11,662   13,076   48,733
Cash and Cash Equivalents
  -   -   -   14,551   13,916
Current Assets
  -   -   -   -   -
Total Assets
  633,170   727,763   775,885   769,649   896,940

 

Liabilities

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  599,772   691,840   738,177   740,130   867,409
Share Capital
  12,856   12,858   -   -   -
Total Equity
  33,398   35,923   37,709   29,519   29,531
Minority Interests
  52   0.0000   -   -   -
Total liabilities equity
  633,170   727,763   775,885   769,649   896,940

 

Income Statement

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  444   492   527   324   466
Operating Result
  3,540   3,012   -   -   -
Interest Income
  -947   -793   -   -   -
Income Before Taxes
  2,593   2,219   -   -   -
Income Taxes
  511   -136   846   19   84
Minority Interests Profit
  -15   -10   -9   14   27
Net Income
  2,067   2,345   3,121   2,376   3,350

 

Per Share

2019
IFRS
in NOK
2020
IFRS
in NOK
2021
IFRS
in NOK
2022
IFRS
in NOK
2023
IFRS
in NOK
Earnings per Share
  4.4300   5.0200   6.6800   5.0400   7.3100
Dividend per Share
  0.0000   3.2500   3.5000   3.7000   4.1000

 

Cash Flow

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Cash Flow from Operating Activities
  -740   -2,029   -3,489   2,830   -1,255
Cash Flow from Investing Activities
  -375   -224   111   -3,173   -640
Cash Flow from Financing
  284   2,052   4,043   4,960   2,648
Decrease / Increase in Cash
  -831   -201   -   -   -
Employees
  1,759   1,824   1,901   2,138   2,247