11/14/2024  4:26:15 PM Chg. +1.50 Volume Bid4:26:15 PM Ask4:26:15 PM Market Capitalization Dividend Y. P/E Ratio
119.20NOK +1.27% 437,190
Turnover: 24.45 mill.
-Bid Size: - -Ask Size: - 55.39 bill.NOK 3.45% 16.28

Assets

2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
Property and Equipment
  447   473   454   500   490
Intangible Assets
  6,102   5,993   5,710   5,810   4,858
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  5,536   5,607   5,514   5,762   3,737
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  420,182   450,381   492,287   521,329   519,684

 

Liabilities

2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  400,247   427,867   467,546   494,383   492,047
Share Capital
  2,250   11,720   11,722   11,724   11,726
Total Equity
  19,936   22,514   24,741   26,946   27,637
Minority Interests
  98   89   366   520   54
Total liabilities equity
  420,182   450,381   492,287   521,329   519,684

 

Income Statement

2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  401   741   431   437   406
Operating Result
  2,239   2,770   3,198   24   2,981
Interest Income
  -680   -576   -597   -462   -475
Income Before Taxes
  1,556   2,198   2,602   -438   2,506
Income Taxes
  550   214   516   -1,821   364
Minority Interests Profit
  -6   -5   -22   -205   -25
Net Income
  1,006   1,971   2,063   1,178   2,118

 

Per Share

2012
IFRS
in NOK
2013
IFRS
in NOK
2014
IFRS
in NOK
2015
IFRS
in NOK
2016
IFRS
in NOK
Earnings per Share
  2.2500   4.4100   4.6100   2.6300   4.7300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   1.5500

 

Cash Flow

2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
Cash Flow from Operating Activities
  1,411   3,945   7,653   -2,286   1,576
Cash Flow from Investing Activities
  -364   147   -1,612   -469   -4
Cash Flow from Financing
  -1,687   -3,416   -4,783   413   -816
Decrease / Increase in Cash
  -640   675   1,259   -2,341   757
Employees
  2,250   2,138   2,232   2,298   1,745