Storebrand ASA/ NO0003053605 /
09/09/2024 16:19:51 | Chg. +0.65 | Volume | Bid16:20:00 | Ask16:20:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
115.25NOK | +0.57% | 208,465 Turnover: 10.33 mill. |
-Bid Size: - | -Ask Size: - | 53.3 bill.NOK | 3.58% | 15.66 |
Assets
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 43 | 1,075 | 1,397 | 1,266 | 1,174 | ||||||
Intangible Assets | 6,106 | 6,220 | 6,303 | 6,667 | 5,990 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 7,737 | 5,274 | 7,422 | 11,662 | 13,076 | ||||||
Cash and Cash Equivalents | - | - | - | - | 14,551 | ||||||
Current Assets | - | - | - | - | - | ||||||
Total Assets | 577,476 | 633,170 | 727,763 | 775,885 | 769,649 |
Liabilities
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 544,604 | 599,772 | 691,840 | 738,177 | 740,130 | ||||||
Share Capital | 12,858 | 12,856 | 12,858 | - | - | ||||||
Total Equity | 32,873 | 33,398 | 35,923 | 37,709 | 29,519 | ||||||
Minority Interests | 57 | 52 | 0.0000 | - | - | ||||||
Total liabilities equity | 577,476 | 633,170 | 727,763 | 775,885 | 769,649 |
Income Statement
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | - | - | - | - | - | ||||||
Depreciation (total) | 360 | 444 | 492 | 527 | 324 | ||||||
Operating Result | 3,612 | 3,540 | 3,012 | - | - | ||||||
Interest Income | -813 | -947 | -793 | - | - | ||||||
Income Before Taxes | 2,799 | 2,593 | 2,219 | - | - | ||||||
Income Taxes | -898 | 511 | -136 | 846 | 19 | ||||||
Minority Interests Profit | -12 | -15 | -10 | -9 | 14 | ||||||
Net Income | 3,684 | 2,067 | 2,345 | 3,121 | 2,376 |
Per Share
Cash Flow
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,310 | -740 | -2,029 | -3,489 | 2,830 | ||||||
Cash Flow from Investing Activities | 645 | -375 | -224 | 111 | -3,173 | ||||||
Cash Flow from Financing | -1,804 | 284 | 2,052 | 4,043 | 4,960 | ||||||
Decrease / Increase in Cash | 151 | -831 | -201 | - | - | ||||||
Employees | 1,789 | 1,759 | 1,824 | 1,901 | 2,138 |