STOREBRAND ASA NK 5/ NO0003053605 /
| 07/11/2024 08:29:25 | Chg. +0.1500 | Volume | Bid11:30:58 | Ask11:29:30 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 10.6800EUR | +1.42% | 0 Turnover: 0.0000 |
10.7200Bid Size: 1,000 | 10.7300Ask Size: 1,000 | 4.99 bill.EUR | - | - |
Assets
| 2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 447 | 473 | 454 | 500 | 490 | ||||||
| Intangible Assets | 6,102 | 5,993 | 5,710 | 5,810 | 4,858 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 5,536 | 5,607 | 5,514 | 5,762 | 3,737 | ||||||
| Cash and Cash Equivalents | - | - | - | - | - | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 420,182 | 450,381 | 492,287 | 521,329 | 519,684 | ||||||
Liabilities
| 2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 400,247 | 427,867 | 467,546 | 494,383 | 492,047 | ||||||
| Share Capital | 2,250 | 11,720 | 11,722 | 11,724 | 11,726 | ||||||
| Total Equity | 19,936 | 22,514 | 24,741 | 26,946 | 27,637 | ||||||
| Minority Interests | 98 | 89 | 366 | 520 | 54 | ||||||
| Total liabilities equity | 420,182 | 450,381 | 492,287 | 521,329 | 519,684 | ||||||
Income Statement
| 2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | - | - | - | - | - | ||||||
| Depreciation (total) | 401 | 741 | 431 | 437 | 406 | ||||||
| Operating Result | 2,239 | 2,770 | 3,198 | 24 | 2,981 | ||||||
| Interest Income | -680 | -576 | -597 | -462 | -475 | ||||||
| Income Before Taxes | 1,556 | 2,198 | 2,602 | -438 | 2,506 | ||||||
| Income Taxes | 550 | 214 | 516 | -1,821 | 364 | ||||||
| Minority Interests Profit | -6 | -5 | -22 | -205 | -25 | ||||||
| Net Income | 1,006 | 1,971 | 2,063 | 1,178 | 2,118 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,411 | 3,945 | 7,653 | -2,286 | 1,576 | ||||||
| Cash Flow from Investing Activities | -364 | 147 | -1,612 | -469 | -4 | ||||||
| Cash Flow from Financing | -1,687 | -3,416 | -4,783 | 413 | -816 | ||||||
| Decrease / Increase in Cash | -640 | 675 | 1,259 | -2,341 | 757 | ||||||
| Employees | 2,250 | 2,138 | 2,232 | 2,298 | 1,745 | ||||||
