STOREBRAND ASA NK 5/ NO0003053605 /
8/29/2024 8:09:42 AM | Chg. 0.0000 | Volume | Bid8:56:44 PM | Ask8:56:44 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
9.6200EUR | 0.00% | 0 Turnover: 0.0000 |
9.7000Bid Size: 300 | 9.8150Ask Size: 300 | 4.52 bill.EUR | - | - |
Assets
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 543 | 43 | 1,075 | 1,397 | 1,266 | ||||||
Intangible Assets | 6,295 | 6,106 | 6,220 | 6,303 | 6,667 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 5,526 | 7,737 | 5,274 | 7,422 | 11,662 | ||||||
Cash and Cash Equivalents | - | - | - | - | - | ||||||
Current Assets | - | - | - | - | - | ||||||
Total Assets | 568,943 | 577,476 | 633,170 | 727,763 | 775,885 |
Liabilities
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 538,110 | 544,604 | 599,772 | 691,840 | 738,177 | ||||||
Share Capital | 12,855 | 12,858 | 12,856 | 12,858 | - | ||||||
Total Equity | 30,832 | 32,873 | 33,398 | 35,923 | 37,709 | ||||||
Minority Interests | 99 | 57 | 52 | 0.0000 | - | ||||||
Total liabilities equity | 568,943 | 577,476 | 633,170 | 727,763 | 775,885 |
Income Statement
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | - | - | - | - | - | ||||||
Depreciation (total) | 536 | 360 | 444 | 492 | 527 | ||||||
Operating Result | 3,329 | 3,612 | 3,540 | 3,012 | - | ||||||
Interest Income | -925 | -813 | -947 | -793 | - | ||||||
Income Before Taxes | 2,404 | 2,799 | 2,593 | 2,219 | - | ||||||
Income Taxes | -2 | -898 | 511 | -136 | 846 | ||||||
Minority Interests Profit | -31 | -12 | -15 | -10 | -9 | ||||||
Net Income | 2,375 | 3,684 | 2,067 | 2,345 | 3,121 |
Per Share
Cash Flow
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 739 | 1,310 | -740 | -2,029 | -3,489 | ||||||
Cash Flow from Investing Activities | -261 | 645 | -375 | -224 | 111 | ||||||
Cash Flow from Financing | -659 | -1,804 | 284 | 2,052 | 4,043 | ||||||
Decrease / Increase in Cash | -181 | 151 | -831 | -201 | - | ||||||
Employees | 1,795 | 1,789 | 1,759 | 1,824 | 1,901 |