STOREBRAND ASA NK 5/ NO0003053605 /
| 2024-11-07 8:29:25 AM | Chg. +0.1500 | Volume | Bid10:10:29 AM | Ask10:10:29 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 10.6800EUR | +1.42% | 0 Turnover: 0.0000 |
10.8100Bid Size: 1,000 | 10.8200Ask Size: 1,000 | 4.99 bill.EUR | - | - |
Assets
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,075 | 1,397 | 1,266 | 1,174 | 1,261 | ||||||
| Intangible Assets | 6,220 | 6,303 | 6,667 | 5,990 | 6,055 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 5,274 | 7,422 | 11,662 | 13,076 | 48,733 | ||||||
| Cash and Cash Equivalents | - | - | - | 14,551 | 13,916 | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 633,170 | 727,763 | 775,885 | 769,649 | 896,940 | ||||||
Liabilities
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 599,772 | 691,840 | 738,177 | 740,130 | 867,409 | ||||||
| Share Capital | 12,856 | 12,858 | - | - | - | ||||||
| Total Equity | 33,398 | 35,923 | 37,709 | 29,519 | 29,531 | ||||||
| Minority Interests | 52 | 0.0000 | - | - | - | ||||||
| Total liabilities equity | 633,170 | 727,763 | 775,885 | 769,649 | 896,940 | ||||||
Income Statement
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | - | - | - | - | - | ||||||
| Depreciation (total) | 444 | 492 | 527 | 324 | 466 | ||||||
| Operating Result | 3,540 | 3,012 | - | - | - | ||||||
| Interest Income | -947 | -793 | - | - | - | ||||||
| Income Before Taxes | 2,593 | 2,219 | - | - | - | ||||||
| Income Taxes | 511 | -136 | 846 | 19 | 84 | ||||||
| Minority Interests Profit | -15 | -10 | -9 | 14 | 27 | ||||||
| Net Income | 2,067 | 2,345 | 3,121 | 2,376 | 3,350 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | -740 | -2,029 | -3,489 | 2,830 | -1,255 | ||||||
| Cash Flow from Investing Activities | -375 | -224 | 111 | -3,173 | -640 | ||||||
| Cash Flow from Financing | 284 | 2,052 | 4,043 | 4,960 | 2,648 | ||||||
| Decrease / Increase in Cash | -831 | -201 | - | - | - | ||||||
| Employees | 1,759 | 1,824 | 1,901 | 2,138 | 2,247 | ||||||
