OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

STOREBRAND ASA NK 5/  NO0003053605  /

Frankfurt
2024-11-07  8:29:25 AM Chg. +0.1500 Volume Bid12:08:24 PM Ask12:08:24 PM Market Capitalization Dividend Y. P/E Ratio
10.6800EUR +1.42% 0
Turnover: 0.0000		 10.7100Bid Size: 1,000 10.7200Ask Size: 1,000 4.99 bill.EUR - -

Assets

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Property and Equipment
  543   43   1,075   1,397   1,266
Intangible Assets
  6,295   6,106   6,220   6,303   6,667
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  5,526   7,737   5,274   7,422   11,662
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  568,943   577,476   633,170   727,763   775,885

 

Liabilities

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  538,110   544,604   599,772   691,840   738,177
Share Capital
  12,855   12,858   12,856   12,858   -
Total Equity
  30,832   32,873   33,398   35,923   37,709
Minority Interests
  99   57   52   0.0000   -
Total liabilities equity
  568,943   577,476   633,170   727,763   775,885

 

Income Statement

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  536   360   444   492   527
Operating Result
  3,329   3,612   3,540   3,012   -
Interest Income
  -925   -813   -947   -793   -
Income Before Taxes
  2,404   2,799   2,593   2,219   -
Income Taxes
  -2   -898   511   -136   846
Minority Interests Profit
  -31   -12   -15   -10   -9
Net Income
  2,375   3,684   2,067   2,345   3,121

 

Per Share

 2017
IFRS
in NOK		 2018
IFRS
in NOK		 2019
IFRS
in NOK		 2020
IFRS
in NOK		 2021
IFRS
in NOK
Earnings per Share
  5.2800   7.8900   4.4300   5.0200   6.6800
Dividend per Share
  2.1000   3.0000   0.0000   3.2500   3.5000

 

Cash Flow

 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK
Cash Flow from Operating Activities
  739   1,310   -740   -2,029   -3,489
Cash Flow from Investing Activities
  -261   645   -375   -224   111
Cash Flow from Financing
  -659   -1,804   284   2,052   4,043
Decrease / Increase in Cash
  -181   151   -831   -201   -
Employees
  1,795   1,789   1,759   1,824   1,901