STOREBRAND ASA NK 5/ NO0003053605 /
29/08/2024 08:09:42 | Chg. 0.0000 | Volume | Bid21:45:14 | Ask21:45:14 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
9.6200EUR | 0.00% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 4.52 bill.EUR | - | - |
Assets
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 500 | 490 | 543 | 43 | 1,075 | ||||||
Intangible Assets | 5,810 | 4,858 | 6,295 | 6,106 | 6,220 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 5,762 | 3,737 | 5,526 | 7,737 | 5,274 | ||||||
Cash and Cash Equivalents | - | - | - | - | - | ||||||
Current Assets | - | - | - | - | - | ||||||
Total Assets | 521,329 | 519,684 | 568,943 | 577,476 | 633,170 |
Liabilities
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 494,383 | 492,047 | 538,110 | 544,604 | 599,772 | ||||||
Share Capital | 11,724 | 11,726 | 12,855 | 12,858 | 12,856 | ||||||
Total Equity | 26,946 | 27,637 | 30,832 | 32,873 | 33,398 | ||||||
Minority Interests | 520 | 54 | 99 | 57 | 52 | ||||||
Total liabilities equity | 521,329 | 519,684 | 568,943 | 577,476 | 633,170 |
Income Statement
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | - | - | - | - | - | ||||||
Depreciation (total) | 437 | 406 | 536 | 360 | 444 | ||||||
Operating Result | 24 | 2,981 | 3,329 | 3,612 | 3,540 | ||||||
Interest Income | -462 | -475 | -925 | -813 | -947 | ||||||
Income Before Taxes | -438 | 2,506 | 2,404 | 2,799 | 2,593 | ||||||
Income Taxes | -1,821 | 364 | -2 | -898 | 511 | ||||||
Minority Interests Profit | -205 | -25 | -31 | -12 | -15 | ||||||
Net Income | 1,178 | 2,118 | 2,375 | 3,684 | 2,067 |
Per Share
Cash Flow
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -2,286 | 1,576 | 739 | 1,310 | -740 | ||||||
Cash Flow from Investing Activities | -469 | -4 | -261 | 645 | -375 | ||||||
Cash Flow from Financing | 413 | -816 | -659 | -1,804 | 284 | ||||||
Decrease / Increase in Cash | -2,341 | 757 | -181 | 151 | -831 | ||||||
Employees | 2,298 | 1,745 | 1,795 | 1,789 | 1,759 |