OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

STOREBRAND ASA NK 5/  NO0003053605  /

Frankfurt
07/11/2024  08:29:25 Chg. +0.1500 Volume Bid11:30:58 Ask11:29:30 Market Capitalization Dividend Y. P/E Ratio
10.6800EUR +1.42% 0
Turnover: 0.0000		 10.7200Bid Size: 1,000 10.7300Ask Size: 1,000 4.99 bill.EUR - -

Assets

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Property and Equipment
  43   1,075   1,397   1,266   1,174
Intangible Assets
  6,106   6,220   6,303   6,667   5,990
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7,737   5,274   7,422   11,662   13,076
Cash and Cash Equivalents
  -   -   -   -   14,551
Current Assets
  -   -   -   -   -
Total Assets
  577,476   633,170   727,763   775,885   769,649

 

Liabilities

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  544,604   599,772   691,840   738,177   740,130
Share Capital
  12,858   12,856   12,858   -   -
Total Equity
  32,873   33,398   35,923   37,709   29,519
Minority Interests
  57   52   0.0000   -   -
Total liabilities equity
  577,476   633,170   727,763   775,885   769,649

 

Income Statement

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  360   444   492   527   324
Operating Result
  3,612   3,540   3,012   -   -
Interest Income
  -813   -947   -793   -   -
Income Before Taxes
  2,799   2,593   2,219   -   -
Income Taxes
  -898   511   -136   846   19
Minority Interests Profit
  -12   -15   -10   -9   14
Net Income
  3,684   2,067   2,345   3,121   2,376

 

Per Share

 2018
IFRS
in NOK		 2019
IFRS
in NOK		 2020
IFRS
in NOK		 2021
IFRS
in NOK		 2022
IFRS
in NOK
Earnings per Share
  7.8900   4.4300   5.0200   6.6800   5.0400
Dividend per Share
  3.0000   0.0000   3.2500   3.5000   3.7000

 

Cash Flow

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Cash Flow from Operating Activities
  1,310   -740   -2,029   -3,489   2,830
Cash Flow from Investing Activities
  645   -375   -224   111   -3,173
Cash Flow from Financing
  -1,804   284   2,052   4,043   4,960
Decrease / Increase in Cash
  151   -831   -201   -   -
Employees
  1,789   1,759   1,824   1,901   2,138