STOREBRAND ASA NK 5/ NO0003053605 /
| 11/7/2024 8:29:25 AM | Chg. +0.1500 | Volume | Bid11:40:53 AM | Ask11:40:53 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 10.6800EUR | +1.42% | 0 Turnover: 0.0000 |
10.7500Bid Size: 1,000 | 10.7600Ask Size: 1,000 | 4.99 bill.EUR | - | - |
Assets
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 190 | 423 | 447 | 473 | 454 | ||||||
| Intangible Assets | 6,807 | 6,523 | 6,102 | 5,993 | 5,710 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 4,122 | 4,200 | 5,536 | 5,607 | 5,514 | ||||||
| Cash and Cash Equivalents | - | - | - | - | - | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 390,414 | 401,442 | 420,182 | 450,381 | 492,287 | ||||||
Liabilities
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 371,997 | 382,665 | 400,247 | 427,867 | 467,546 | ||||||
| Share Capital | 2,250 | 2,250 | 2,250 | 11,720 | 11,722 | ||||||
| Total Equity | 18,417 | 18,777 | 19,936 | 22,514 | 24,741 | ||||||
| Minority Interests | 172 | 132 | 98 | 89 | 366 | ||||||
| Total liabilities equity | 390,414 | 401,442 | 420,182 | 450,381 | 492,287 | ||||||
Income Statement
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | - | - | - | - | - | ||||||
| Depreciation (total) | 390 | 394 | 401 | 741 | 431 | ||||||
| Operating Result | 1,871 | 1,566 | 2,239 | 2,770 | 3,198 | ||||||
| Interest Income | -648 | -681 | -680 | -576 | -597 | ||||||
| Income Before Taxes | 1,266 | 945 | 1,556 | 2,198 | 2,602 | ||||||
| Income Taxes | -300 | 144 | 550 | 214 | 516 | ||||||
| Minority Interests Profit | -9 | -7 | -6 | -5 | -22 | ||||||
| Net Income | 1,471 | 674 | 1,006 | 1,971 | 2,063 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 5,484 | 3,375 | 1,411 | 3,945 | 7,653 | ||||||
| Cash Flow from Investing Activities | -233 | -341 | -364 | 147 | -1,612 | ||||||
| Cash Flow from Financing | -5,559 | -1,984 | -1,687 | -3,416 | -4,783 | ||||||
| Decrease / Increase in Cash | -308 | 1,050 | -640 | 675 | 1,259 | ||||||
| Employees | 2,163 | 2,221 | 2,250 | 2,138 | 2,232 | ||||||
