2024-11-08  10:00:00 PM Chg. -0.9700 Volume Bid10:21:03 PM Ask10:21:03 PM Market Capitalization Dividend Y. P/E Ratio
44.6300USD -2.13% 1.34 mill.
Turnover: 38.07 mill.
43.0000Bid Size: 100 71.6400Ask Size: 200 3.22 bill.USD 1.88% 19.07

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  68.9050   72.0100   72.3810   71.4980   64.8070
Intangible Assets
  139.6570   139.6570   144.3860   151.3040   143.3110
Long-Term Investments
  90.4460   90.4460   70.5590   29.5230   -
Fixed Assets
  469.0090   456.5660   430.3910   411.6430   369.4450
Inventories
  92.6770   102.0800   119.8240   110.3240   137.2470
Accounts Receivable
  54.7780   43.1730   56.7900   39.4730   25.0570
Cash and Cash Equivalents
  81.4500   72.4140   126.1150   181.2140   200.0310
Current Assets
  442.2260   457.8190   542.6560   645.5180   703.1250
Total Assets
  911.2350   914.3850   973.0470   1,057.1610   1,072.5700

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  92.6350   79.7900   80.5840   66.9550   79.8020
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  24.7000   39.4000   31.6000   3.6000   4
Liabilities
  241.7060   235.7220   231.9750   248.2290   257.8880
Share Capital
  .0090   .0090   .0090   .0090   .0060
Total Equity
  669.5290   678.6630   741.0720   808.9320   814.6820
Minority Interests
  .2740   .2740   .2050   6.1110   8.8680
Total liabilities equity
  911.2350   914.3850   973.0470   1,057.1610   1,072.5700

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,334.9510   1,405.2390   1,399.5510   1,546.0980   1,653.6090
Depreciation (total)
  15.0770   15.0770   -   -   -
Operating Result
  167.6420   171.6480   169.1760   169.7840   173.3820
Interest Income
  3.2850   3.2850   2.4880   2.5480   -
Income Before Taxes
  171.3930   172.4660   171   172.3270   177.3400
Income Taxes
  58.7640   58.7640   49.7260   53.1890   46.8410
Minority Interests Profit
  -.7490   .7490   -.3630   -1.1900   1.3630
Net Income
  111.8800   112.9380   120.9110   117.9480   129.1360

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.2133   1.2733   1.4133   1.4267   1.5800
Dividend per Share
  -   -   -   -   0.5300

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  151.9750   134.7200   153.6040   157.9350   154.3760
Cash Flow from Investing Activities
  -108.9110   -33.6600   -3.8840   -13.4170   11.0650
Cash Flow from Financing
  -141.8890   -110.0960   -95.4530   -90.3380   -145.8100
Decrease / Increase in Cash
  -98.8250   -9.0360   53.7010   55.0990   18.8170
Employees
  3,256   3,578   3,925   3,884   3,900