2024-11-08  10:00:00 PM Chg. -0.9700 Volume Bid10:21:03 PM Ask10:21:03 PM Market Capitalization Dividend Y. P/E Ratio
44.6300USD -2.13% 1.34 mill.
Turnover: 38.07 mill.
43.0000Bid Size: 100 71.6400Ask Size: 200 3.22 bill.USD 1.88% 19.07

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  72.0100   72.3810   71.4980   64.8070   65.5040
Intangible Assets
  139.6570   144.3860   151.3040   143.3110   162.7090
Long-Term Investments
  90.4460   70.5590   29.5230   -   0.0000
Fixed Assets
  456.5660   430.3910   411.6430   369.4450   559.7680
Inventories
  102.0800   119.8240   110.3240   137.2470   136.8960
Accounts Receivable
  43.1730   56.7900   39.4730   25.0570   38.1660
Cash and Cash Equivalents
  72.4140   126.1150   181.2140   200.0310   264.1010
Current Assets
  457.8190   542.6560   645.5180   703.1250   718.8790
Total Assets
  914.3850   973.0470   1,057.1610   1,072.5700   1,278.6470

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  79.7900   80.5840   66.9550   79.8020   61.7060
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  39.4000   31.6000   3.6000   4   5.9000
Liabilities
  235.7220   231.9750   248.2290   257.8880   437.4230
Share Capital
  .0090   .0090   .0090   .0060   .0060
Total Equity
  678.6630   741.0720   808.9320   814.6820   841.2240
Minority Interests
  .2740   .2050   6.1110   8.8680   12.7230
Total liabilities equity
  914.3850   973.0470   1,057.1610   1,072.5700   1,278.6470

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,405.2390   1,399.5510   1,546.0980   1,653.6090   1,787.1570
Depreciation (total)
  15.0770   -   -   -   -
Operating Result
  171.6480   169.1760   169.7840   173.3820   176.8140
Interest Income
  3.2850   2.4880   2.5480   -   4.4120
Income Before Taxes
  172.4660   171   172.3270   177.3400   181.2260
Income Taxes
  58.7640   49.7260   53.1890   46.8410   39.5040
Minority Interests Profit
  .7490   -.3630   -1.1900   1.3630   .4110
Net Income
  112.9380   120.9110   117.9480   129.1360   141.3110

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.2733   1.4133   1.4267   1.5800   1.7800
Dividend per Share
  -   -   -   0.5300   0.5700

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  134.7200   153.6040   157.9350   154.3760   233.7800
Cash Flow from Investing Activities
  -33.6600   -3.8840   -13.4170   11.0650   -27.7480
Cash Flow from Financing
  -110.0960   -95.4530   -90.3380   -145.8100   -142.1780
Decrease / Increase in Cash
  -9.0360   53.7010   55.0990   18.8170   64.0700
Employees
  3,578   3,925   3,884   3,900   4,000