08/11/2024  22:00:00 Chg. -0.9700 Volume Bid22:21:03 Ask22:21:03 Market Capitalization Dividend Y. P/E Ratio
44.6300USD -2.13% 1.34 mill.
Turnover: 38.07 mill.
43.0000Bid Size: 100 71.6400Ask Size: 200 3.22 bill.USD 1.88% 19.07

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   31.6000   45.3000   56.6000   68.9050
Intangible Assets
  -   98.9000   135.8000   129.6000   139.6570
Long-Term Investments
  -   -   -   -   90.4460
Fixed Assets
  -   -   -   -   469.0090
Inventories
  -   59.6000   63.7000   73.7000   92.6770
Accounts Receivable
  -   91.4000   75.5000   89.2000   54.7780
Cash and Cash Equivalents
  -   102.8000   168.8000   180.3000   81.4500
Current Assets
  -   346.6000   441.3000   496.6000   442.2260
Total Assets
  -   639.8000   804   880.2000   911.2350

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   69.7000   83.4000   99.1000   92.6350
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   5.1000   13.2000   24.7000
Liabilities
  -   165   177.6000   201.4000   241.7060
Share Capital
  -   .0050   .0050   .0070   .0090
Total Equity
  -   474.8000   626.4000   678.8000   669.5290
Minority Interests
  -   -.1000   -.2000   .3000   .2740
Total liabilities equity
  -   639.8000   804   880.2000   911.2350

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  635.4000   968.5000   1,227.1000   1,314.2000   1,334.9510
Depreciation (total)
  -   -   -   -   15.0770
Operating Result
  121.6000   153.8000   179   203.8000   167.6420
Interest Income
  4.2000   4.8500   3.0500   4.1000   3.2850
Income Before Taxes
  125.9000   158.8000   184.2000   209   171.3930
Income Taxes
  50.1000   61.6000   64.6000   75.7000   58.7640
Minority Interests Profit
  0.0000   .1000   .0600   -1.3000   -.7490
Net Income
  75.7000   97.3000   119.6000   132   111.8800

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.2200   1.5330   1.8530   2.0400   1.2133
Dividend per Share
  -   -   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  86.9000   75   143.3000   155.5000   151.9750
Cash Flow from Investing Activities
  -95.2000   -47.4000   -91.3000   -40.4000   -108.9110
Cash Flow from Financing
  5.2000   9.1000   13.9000   -103.6000   -141.8890
Decrease / Increase in Cash
  -3.1000   36.7000   65.9000   11.5000   -98.8250
Employees
  1,140   2,370   2,650   2,864   3,256