2024-11-06  5:49:37 PM Chg. +5.43 Volume Bid- Ask5:49:38 PM Market Capitalization Dividend Y. P/E Ratio
77.82USD +7.50% 195,726
Turnover: 14.96 mill.
-Bid Size: - 77.82Ask Size: 200 47.29 bill.USD - 3,841.00

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  88.3280   91.4960   142.4020   149.1940   233.5200
Intangible Assets
  19.2920   14.3340   77.1020   69.0790   137.6120
Long-Term Investments
  27.3660   203.6670   464.6800   537.3030   463.9500
Fixed Assets
  209.9370   408.9760   1,169.1180   1,331.4570   2,107.9210
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  452.0300   696.4740   583.1730   1,047.1180   3,158.0580
Current Assets
  1,001.4250   1,778.2940   2,111.9050   3,219.8010   7,761.6290
Total Assets
  1,211.3620   2,187.2700   3,281.0230   4,551.2580   9,869.5500

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  12.6020   16.7630   -   -   -
Long-term debt
  0.0000   358.5720   899.6950   938.8320   2,586.9240
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  635.2090   1,400.9370   2,160.5220   2,836.2080   7,187.9810
Share Capital
  -   -   -   -   -
Total Equity
  576.1530   786.3330   1,120.5010   1,715.0500   2,681.5690
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,211.3620   2,187.2700   3,281.0230   4,551.2580   9,869.5500

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,708.7210   2,214.2530   3,298.1770   4,713.5000   9,497.5780
Depreciation (total)
  .8500   .8830   -   -   -
Operating Result
  -170.4530   -54.2060   -36.6140   26.5570   -18.8150
Interest Income
  -   -   17.9820   21.5160   56.9430
Income Before Taxes
  -169.6730   -62.6640   -36.1270   378.2130   215.9670
Income Taxes
  1.9170   .1490   2.3260   2.7670   2.8620
Minority Interests Profit
  -   -   -   -   -
Net Income
  -171.5900   -62.8130   -38.4530   375.4460   213.1050

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.5000   -0.1700   -0.0900   0.8800   0.4800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  23.1310   127.7110   295.0800   465.6990   381.6030
Cash Flow from Investing Activities
  -122.7330   -340.6110   -905.8480   95.1930   -606.6360
Cash Flow from Financing
  90.7410   454.9330   515.7550   -98.8740   2,315.1950
Decrease / Increase in Cash
  -9.2990   246.3360   -102.2340   465.8590   2,103.1570
Employees
  -   2,338   3,349   3,835   5,477