2024-11-06  5:46:33 PM Chg. +5.22 Volume Bid- Ask5:46:40 PM Market Capitalization Dividend Y. P/E Ratio
77.61USD +7.20% 191,918
Turnover: 14.66 mill.
-Bid Size: - 77.66Ask Size: 153 47.29 bill.USD - 3,841.00

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  91.4960   142.4020   149.1940   233.5200   282.1400
Intangible Assets
  14.3340   77.1020   69.0790   137.6120   257.0490
Long-Term Investments
  203.6670   464.6800   537.3030   463.9500   1,526.4300
Fixed Assets
  408.9760   1,169.1180   1,331.4570   2,107.9210   3,404.8360
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  696.4740   583.1730   1,047.1180   3,158.0580   4,443.6690
Current Assets
  1,778.2940   2,111.9050   3,219.8010   7,761.6290   10,520.9280
Total Assets
  2,187.2700   3,281.0230   4,551.2580   9,869.5500   13,925.7640

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  16.7630   -   -   -   -
Long-term debt
  358.5720   899.6950   938.8320   2,586.9240   4,559.2080
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,400.9370   2,160.5220   2,836.2080   7,187.9810   10,612.1750
Share Capital
  -   -   -   -   -
Total Equity
  786.3330   1,120.5010   1,715.0500   2,681.5690   3,313.5890
Minority Interests
  -   -   -   -   40.7340
Total liabilities equity
  2,187.2700   3,281.0230   4,551.2580   9,869.5500   13,925.7640

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,214.2530   3,298.1770   4,713.5000   9,497.5780   17,661.2030
Depreciation (total)
  .8830   -   -   -   -
Operating Result
  -54.2060   -36.6140   26.5570   -18.8150   161.1120
Interest Income
  -   17.9820   21.5160   56.9430   33.1240
Income Before Taxes
  -62.6640   -36.1270   378.2130   215.9670   157.4620
Income Taxes
  .1490   2.3260   2.7670   2.8620   -1.3640
Minority Interests Profit
  -   -   -   -   -7.4580
Net Income
  -62.8130   -38.4530   375.4460   213.1050   166.2840

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -0.1700   -0.0900   0.8800   0.4800   0.3600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  127.7110   295.0800   465.6990   381.6030   847.8300
Cash Flow from Investing Activities
  -340.6110   -905.8480   95.1930   -606.6360   -1,310.8790
Cash Flow from Financing
  454.9330   515.7550   -98.8740   2,315.1950   2,652.0340
Decrease / Increase in Cash
  246.3360   -102.2340   465.8590   2,103.1570   2,181.9190
Employees
  2,338   3,349   3,835   5,477   8,521