Solvay SA/ BE0003470755 /
| 11/7/2024 9:19:29 AM | Chg. -0.690 | Volume | Bid9:19:35 AM | Ask9:19:31 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 34.230EUR | -1.98% | 30,375 Turnover: 1.04 mill. |
34.220Bid Size: 410 | 34.280Ask Size: 53 | 3.67 bill.EUR | 6.96% | 1.74 |
Assets
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 5,433 | 5,454 | 5,472 | 4,717 | 4,943 | ||||||
| Intangible Assets | 2,940 | 2,861 | 2,642 | 2,141 | 2,103 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 15,394 | 15,427 | 15,035 | 12,308 | 13,216 | ||||||
| Inventories | 1,504 | 1,685 | 1,587 | 229 | 1,745 | ||||||
| Accounts Receivable | 1,462 | 1,434 | 1,414 | 1,264 | 1,805 | ||||||
| Cash and Cash Equivalents | 992 | 1,103 | 809 | 1,002 | 941 | ||||||
| Current Assets | 6,057 | 6,574 | 6,272 | 4,484 | 6,833 | ||||||
| Total Assets | 21,451 | 22,000 | 21,307 | 16,792 | 20,049 | ||||||
Liabilities
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,330 | 1,439 | 1,277 | 1,197 | 2,131 | ||||||
| Long-term debt | 3,182 | 3,180 | 3,382 | 3,233 | 2,576 | ||||||
| Liabilities to Banks | 4,373 | 3,964 | 4,675 | 3,679 | - | ||||||
| Provisions | 1,674 | 1,782 | 1,546 | 1,366 | 3,062 | ||||||
| Liabilities | 11,699 | 11,376 | 11,683 | 9,488 | 11,197 | ||||||
| Share Capital | 1,588 | 1,588 | 1,588 | 1,588 | - | ||||||
| Total Equity | 9,752 | 10,624 | 9,625 | 7,304 | 8,851 | ||||||
| Minority Interests | 113 | 117 | 110 | 106 | 112 | ||||||
| Total liabilities equity | 21,451 | 22,000 | 21,307 | 16,792 | 20,049 | ||||||
Income Statement
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 10,891 | 11,299 | 11,227 | 9,714 | 11,434 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 976 | 986 | 316 | -665 | 1,190 | ||||||
| Interest Income | -157 | -118 | -125 | -106 | -98 | ||||||
| Income Before Taxes | 678 | 791 | 74 | -844 | 1,094 | ||||||
| Income Taxes | -197 | 95 | 153 | 248 | 110 | ||||||
| Minority Interests Profit | -56 | -39 | -38 | -33 | -41 | ||||||
| Net Income | 1,061 | 858 | 118 | -962 | 948 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,604 | 1,720 | 1,815 | 1,242 | 1,499 | ||||||
| Cash Flow from Investing Activities | 70 | -784 | -880 | 711 | -470 | ||||||
| Cash Flow from Financing | -1,684 | -811 | -1,230 | -1,692 | -1,104 | ||||||
| Decrease / Increase in Cash | -10 | 126 | -295 | 261 | - | ||||||
| Employees | 24,500 | 24,500 | 24,155 | 23,663 | 21,606 | ||||||
