2024-11-07  10:10:00 PM Chg. +0.14 Volume Bid1:55:52 AM Ask1:55:52 AM Market Capitalization Dividend Y. P/E Ratio
38.98USD +0.36% 1.66 mill.
Turnover: 47.06 mill.
39.21Bid Size: 100 39.87Ask Size: 500 2.33 bill.USD 5.77% 77.96

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  1,284   1,432.0300   1,434.5770   1,446.3400   1,394.1380
Intangible Assets
  49.9000   748.1250   687.1250   640.9030   597.6740
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   3,221.3180   3,193.8190   3,142.2690   3,055.4090
Inventories
  2,556.6000   3,936.9550   4,174.7680   4,325.8680   4,168.4920
Accounts Receivable
  -   579.8250   597.7880   641.2520   606.3570
Cash and Cash Equivalents
  1,112.5000   104.6710   90.7820   135.1780   546.9370
Current Assets
  3,989.4000   4,741.0400   4,940.7460   5,172.7640   5,426.8920
Total Assets
  5,564.8000   7,962.3580   8,134.5650   8,315.0330   8,482.3010

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  2,180.6000   3,095.3650   3,203.9220   3,086.1770   2,894.5820
Long-term debt
  -   1,636.3110   1,213.1610   1,042.9490   1,044.3270
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   433.9000   454.3000   303.6000
Liabilities
  4,048.6000   5,959.4460   5,673.9170   5,398.8410   5,067.1050
Share Capital
  .0070   .0070   .0070   .0080   .0080
Total Equity
  1,516.2000   2,002.9120   2,460.6480   2,916.1920   3,415.1960
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,564.8000   7,962.3580   8,134.5650   8,315.0330   8,482.3010

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  6,493.8000   9,843.8610   9,737.0180   9,567.6790   9,373.7840
Depreciation (total)
  -   284.6930   269.4760   258.3870   249.2600
Operating Result
  660.3000   851.7100   825.7800   787.5980   570.2120
Interest Income
  -36.6000   -73.4080   -65.4080   -59.9100   -58.8010
Income Before Taxes
  626.4000   781.3940   752.8880   738.8350   520.2590
Income Taxes
  234.6000   287.5690   279.4900   279.2130   44.7540
Minority Interests Profit
  -   -   -   -   -
Net Income
  391.8000   493.8250   473.3980   459.6220   475.5050

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  5.3600   6.7500   6.4500   6.2200   6.4400
Dividend per Share
  0.2400   0.2400   0.2400   0.2400   0.2400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  545.3000   708.9910   689.6420   500.8740   600.8050
Cash Flow from Investing Activities
  -362.1000   -2,288.2370   -253.3660   -262.0440   -178.6390
Cash Flow from Financing
  331.2000   575.9110   -445.9520   -194.6910   -14.8720
Decrease / Increase in Cash
  514.4000   -1,007.8000   -13.8890   44.3960   411.7590
Employees
  71,867   73,000   73,000   74,000   71,000