2024-11-07  10:10:00 PM Chg. +0.14 Volume Bid1:55:52 AM Ask1:55:52 AM Market Capitalization Dividend Y. P/E Ratio
38.98USD +0.36% 1.66 mill.
Turnover: 47.06 mill.
39.21Bid Size: 100 39.87Ask Size: 500 2.33 bill.USD 5.77% 77.96

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,434.5770   1,446.3400   1,394.1380   1,368.9850   1,433.2130
Intangible Assets
  687.1250   640.9030   597.6740   550.5930   709.7560
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,193.8190   3,142.2690   3,055.4090   2,958.1940   5,552.9820
Inventories
  4,174.7680   4,325.8680   4,168.4920   4,362.5470   4,432.1680
Accounts Receivable
  597.7880   641.2520   606.3570   624.9720   689.4690
Cash and Cash Equivalents
  90.7820   135.1780   546.9370   896.5270   418.6650
Current Assets
  4,940.7460   5,172.7640   5,426.8920   6,082.4540   5,695.5430
Total Assets
  8,134.5650   8,315.0330   8,482.3010   9,040.6480   11,248.5250

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  3,203.9220   3,086.1770   2,894.5820   3,172.7900   3,421.9870
Long-term debt
  1,213.1610   1,042.9490   1,044.3270   1,045.7200   747.3200
Liabilities to Banks
  -   -   -   -   -
Provisions
  433.9000   454.3000   303.6000   318.4000   334
Liabilities
  5,673.9170   5,398.8410   5,067.1050   5,489.8350   7,699.4440
Share Capital
  .0070   .0080   .0080   .0080   .0080
Total Equity
  2,460.6480   2,916.1920   3,415.1960   3,550.8130   3,549.0810
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,134.5650   8,315.0330   8,482.3010   9,040.6480   11,248.5250

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  9,737.0180   9,567.6790   9,373.7840   9,580.5540   9,709.0030
Depreciation (total)
  269.4760   258.3870   249.2600   238.1840   238.3710
Operating Result
  825.7800   787.5980   570.2120   604.2750   677.1800
Interest Income
  -65.4080   -59.9100   -58.8010   -56.5880   -39.8980
Income Before Taxes
  752.8880   738.8350   520.2590   555.2640   637.7460
Income Taxes
  279.4900   279.2130   44.7540   131.4170   150.8500
Minority Interests Profit
  -   -   -   -   -
Net Income
  473.3980   459.6220   475.5050   423.8470   486.8960

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  6.4500   6.2200   6.4400   5.7500   6.8700
Dividend per Share
  0.2400   0.2400   0.2400   0.2400   0.2400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  689.6420   500.8740   600.8050   811.0280   866.9090
Cash Flow from Investing Activities
  -253.3660   -262.0440   -178.6390   -191.8270   -462.9390
Cash Flow from Financing
  -445.9520   -194.6910   -14.8720   -263.9150   -882.1530
Decrease / Increase in Cash
  -13.8890   44.3960   411.7590   349.5900   -477.8620
Employees
  73,000   74,000   71,000   71,000   67,000