OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

SEADRILL LTD. O.N./  BMG7997W1029  /

Lang & Schwarz
2024-10-12  1:02:15 PM Chg. -0.040 Volume Bid1:02:15 PM Ask1:02:15 PM Market Capitalization Dividend Y. P/E Ratio
34.520EUR -0.12% -
Turnover: -		 34.520Bid Size: - 35.560Ask Size: - 2.6 bill.EUR - -

Assets

 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD
Property and Equipment
  14,500   15,325   20,612   17,221   16,455
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  250   218   150   181   198
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  720   917   1,042   1,017   718
Cash and Cash Equivalents
  483   318   744   831   1,044
Current Assets
  1,967   2,354   2,834   3,415   2,942
Total Assets
  18,304   19,632   26,300   26,506   23,470

 

Liabilities

 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD
Accounts Payable
  38   72   90   84   141
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  34   83   60   67   136
Liabilities
  12,002   13,608   18,098   16,116   13,495
Share Capital
  -   -   -   -   -
Total Equity
  6,302   6,024   8,202   10,390   9,975
Minority Interests
  325   521   690   626   604
Total liabilities equity
  18,304   19,632   26,300   26,506   23,470

 

Income Statement

 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD
Revenues
  4,095   4,295   4,892   4,518   3,957
Depreciation (total)
  563   615   711   693   779
Operating Result
  1,774   1,791   2,098   2,279   1,019
Interest Income
  -274   -315   -421   -415   -348
Income Before Taxes
  1,671   1,437   2,940   4,106   -542
Income Taxes
  189   232   154   19   208
Minority Interests Profit
  -81   -97   -133   -108   12
Net Income
  1,401   1,108   2,653   3,979   -738

 

Per Share

 2011
US GAAP
in USD		 2012
US GAAP
in USD		 2013
US GAAP
in USD		 2014
US GAAP
in USD		 2015
US GAAP
in USD
Earnings per Share
  3.0500   2.3700   5.6600   8.3200   -1.4900
Dividend per Share
  3.0600   3.5400   3.7200   2.0000   0.0000

 

Cash Flow

 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,816   1,590   1,696   1,574   1,788
Cash Flow from Investing Activities
  -2,633   -1,360   -2,964   66   -190
Cash Flow from Financing
  538   -395   1,694   -1,521   -1,370
Decrease / Increase in Cash
  -272   -165   426   87   213
Employees
  7,600   8,700   8,965   9,450   6,995