2024-11-15  10:58:10 PM Chg. -1.480 Volume Bid10:58:10 PM Ask10:58:10 PM Market Capitalization Dividend Y. P/E Ratio
37.600EUR -3.79% -
Turnover: -
37.600Bid Size: - 38.520Ask Size: - 2.82 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  17,221   16,455   15,807   13,464   6,659
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  181   198   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,017   718   462   295   208
Cash and Cash Equivalents
  831   1,044   1,368   1,255   1,542
Current Assets
  3,415   2,942   2,886   2,252   2,767
Total Assets
  26,506   23,470   21,666   17,982   10,848

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  84   141   93   72   82
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  67   136   112   107   87
Liabilities
  16,116   13,495   11,603   11,023   7,775
Share Capital
  -   -   -   -   -
Total Equity
  10,390   9,975   10,063   6,959   3,073
Minority Interests
  626   604   542   399   190
Total liabilities equity
  26,506   23,470   21,666   17,982   10,848

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  4,518   3,957   2,850   1,888   469
Depreciation (total)
  693   779   810   798   58
Operating Result
  2,279   1,019   1,026   -728   -175
Interest Income
  -415   -348   -346   -225   -221
Income Before Taxes
  4,106   -542   44   -3,036   -597
Income Taxes
  19   208   199   66   8
Minority Interests Profit
  -108   12   -26   129   3
Net Income
  3,979   -738   -181   -2,973   -602

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  8.3200   -1.4900   -0.3600   -5.8900   -6.0200
Dividend per Share
  2.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,574   1,788   1,184   399   -26
Cash Flow from Investing Activities
  66   -190   328   329   61
Cash Flow from Financing
  -1,521   -1,370   -1,206   -846   -208
Decrease / Increase in Cash
  87   213   324   -113   -174
Employees
  9,450   6,995   4,780   4,328   4,888