OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

SEADRILL LTD. O.N./  BMG7997W1029  /

Lang & Schwarz
2024-10-12  1:02:15 PM Chg. -0.040 Volume Bid1:02:15 PM Ask1:02:15 PM Market Capitalization Dividend Y. P/E Ratio
34.520EUR -0.12% -
Turnover: -		 34.520Bid Size: - 35.560Ask Size: - 2.6 bill.EUR - -

Assets

 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD		 2016
US GAAP
in mill. USD
Property and Equipment
  15,325   20,612   17,221   16,455   15,807
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  218   150   181   198   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  917   1,042   1,017   718   462
Cash and Cash Equivalents
  318   744   831   1,044   1,368
Current Assets
  2,354   2,834   3,415   2,942   2,886
Total Assets
  19,632   26,300   26,506   23,470   21,666

 

Liabilities

 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD		 2016
US GAAP
in mill. USD
Accounts Payable
  72   90   84   141   93
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  83   60   67   136   112
Liabilities
  13,608   18,098   16,116   13,495   11,603
Share Capital
  -   -   -   -   -
Total Equity
  6,024   8,202   10,390   9,975   10,063
Minority Interests
  521   690   626   604   542
Total liabilities equity
  19,632   26,300   26,506   23,470   21,666

 

Income Statement

 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD		 2016
US GAAP
in mill. USD
Revenues
  4,295   4,892   4,518   3,957   2,850
Depreciation (total)
  615   711   693   779   810
Operating Result
  1,791   2,098   2,279   1,019   1,026
Interest Income
  -315   -421   -415   -348   -346
Income Before Taxes
  1,437   2,940   4,106   -542   44
Income Taxes
  232   154   19   208   199
Minority Interests Profit
  -97   -133   -108   12   -26
Net Income
  1,108   2,653   3,979   -738   -181

 

Per Share

 2012
US GAAP
in USD		 2013
US GAAP
in USD		 2014
US GAAP
in USD		 2015
US GAAP
in USD		 2016
US GAAP
in USD
Earnings per Share
  2.3700   5.6600   8.3200   -1.4900   -0.3600
Dividend per Share
  3.5400   3.7200   2.0000   0.0000   0.0000

 

Cash Flow

 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD		 2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,590   1,696   1,574   1,788   1,184
Cash Flow from Investing Activities
  -1,360   -2,964   66   -190   328
Cash Flow from Financing
  -395   1,694   -1,521   -1,370   -1,206
Decrease / Increase in Cash
  -165   426   87   213   324
Employees
  8,700   8,965   9,450   6,995   4,780