Schibsted ASA/ NO0003028904 /
| 2024-11-14 4:19:54 PM | Chg. +1.20 | Volume | Bid4:20:00 PM | Ask4:20:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 377.40NOK | +0.32% | 62,201 Turnover: 9.43 mill. |
-Bid Size: - | -Ask Size: - | 81.44 bill.NOK | 0.53% | 5.12 |
Assets
| 2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,507 | 1,287 | 1,137 | 1,019 | 988 | ||||||
| Intangible Assets | 10,337 | 11,906 | 14,292 | 14,100 | 16,983 | ||||||
| Long-Term Investments | 17 | 17 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 53 | 56 | 14 | 10 | 0.0000 | ||||||
| Accounts Receivable | 2,623 | 2,797 | 2,928 | 2,704 | 3,141 | ||||||
| Cash and Cash Equivalents | 1,240 | 745 | 1,891 | 1,268 | 1,626 | ||||||
| Current Assets | 3,944 | 3,598 | 4,833 | 3,982 | 4,767 | ||||||
| Total Assets | 17,159 | 17,874 | 21,616 | 20,408 | 27,617 | ||||||
Liabilities
| 2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 1,971 | 2,132 | 2,365 | 1,814 | 4,212 | ||||||
| Liabilities to Banks | 2,399 | 2,828 | 2,683 | 2,342 | 4,240 | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 9,048 | 11,084 | 10,526 | 9,868 | 12,562 | ||||||
| Share Capital | 108 | 108 | 113 | 113 | 0.0000 | ||||||
| Total Equity | 8,111 | 6,790 | 11,090 | 10,540 | 15,054 | ||||||
| Minority Interests | 261 | 230 | 314 | 305 | 261 | ||||||
| Total liabilities equity | 17,159 | 17,874 | 21,616 | 20,408 | 27,617 | ||||||
Income Statement
| 2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 15,232 | 14,975 | 15,117 | 15,854 | 16,943 | ||||||
| Depreciation (total) | 490 | 467 | 498 | 529 | 634 | ||||||
| Operating Result | 2,201 | 510 | 2,161 | 1,237 | 3,315 | ||||||
| Interest Income | -186 | -128 | -195 | 21 | -171 | ||||||
| Income Before Taxes | 2,015 | 382 | 1,966 | 1,258 | 3,144 | ||||||
| Income Taxes | 453 | 509 | 575 | 699 | 958 | ||||||
| Minority Interests Profit | -26 | -53 | -128 | -94 | -55 | ||||||
| Net Income | 1,536 | -180 | 1,263 | 465 | 2,130 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 635 | 1,230 | 993 | 1,506 | 1,290 | ||||||
| Cash Flow from Investing Activities | 477 | -1,580 | -1,513 | -1,248 | -4,546 | ||||||
| Cash Flow from Financing | 1,112 | -116 | 1,683 | -877 | 3,558 | ||||||
| Decrease / Increase in Cash | 209 | -457 | 1,146 | -623 | 357 | ||||||
| Employees | 6,900 | 6,800 | 6,800 | 7,300 | 8,070 | ||||||
