Schibsted ASA/ NO0003028904 /
| 2024-11-14 4:19:54 PM | Chg. +1.20 | Volume | Bid4:20:00 PM | Ask4:20:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 377.40NOK | +0.32% | 62,201 Turnover: 9.43 mill. |
-Bid Size: - | -Ask Size: - | 81.44 bill.NOK | 0.53% | 5.12 |
Assets
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,112 | 1,992 | 1,845 | 1,507 | 1,287 | ||||||
| Intangible Assets | 9,728 | 9,611 | 9,113 | 10,337 | 11,906 | ||||||
| Long-Term Investments | 149 | 143 | 16 | 17 | 17 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 139 | 143 | 117 | 53 | 56 | ||||||
| Accounts Receivable | 2,504 | 2,406 | 2,447 | 2,623 | 2,797 | ||||||
| Cash and Cash Equivalents | 650 | 778 | 1,031 | 1,240 | 745 | ||||||
| Current Assets | 3,719 | 3,827 | 3,598 | 3,944 | 3,598 | ||||||
| Total Assets | 16,509 | 16,336 | 15,350 | 17,159 | 17,874 | ||||||
Liabilities
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 1,906 | 1,907 | 2,124 | 1,971 | 2,132 | ||||||
| Liabilities to Banks | 2,478 | 2,430 | 2,471 | 2,399 | 2,828 | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 9,503 | 9,677 | 9,610 | 9,048 | 11,084 | ||||||
| Share Capital | 108 | 108 | 108 | 108 | 108 | ||||||
| Total Equity | 7,006 | 6,659 | 5,740 | 8,111 | 6,790 | ||||||
| Minority Interests | 329 | 157 | 248 | 261 | 230 | ||||||
| Total liabilities equity | 16,509 | 16,336 | 15,350 | 17,159 | 17,874 | ||||||
Income Statement
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 13,768 | 14,378 | 14,763 | 15,232 | 14,975 | ||||||
| Depreciation (total) | 588 | 505 | 479 | 490 | 467 | ||||||
| Operating Result | 3,410 | 1,439 | 744 | 2,201 | 510 | ||||||
| Interest Income | -11 | -108 | -61 | -186 | -128 | ||||||
| Income Before Taxes | 3,399 | 1,331 | 683 | 2,015 | 382 | ||||||
| Income Taxes | 468 | 499 | 443 | 453 | 509 | ||||||
| Minority Interests Profit | -137 | -90 | -55 | -26 | -53 | ||||||
| Net Income | 2,794 | 742 | 185 | 1,536 | -180 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,941 | 1,616 | 1,275 | 635 | 1,230 | ||||||
| Cash Flow from Investing Activities | -724 | -330 | -400 | 477 | -1,580 | ||||||
| Cash Flow from Financing | -1,819 | 1,286 | 875 | 1,112 | -116 | ||||||
| Decrease / Increase in Cash | -605 | 128 | 253 | 209 | -457 | ||||||
| Employees | 7,200 | 7,400 | 7,800 | 6,900 | 6,800 | ||||||
