2024-12-20  9:59:59 PM Chg. +0.1300 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.5000USD +1.14% 579,199
Turnover: 6.53 mill.
-Bid Size: - -Ask Size: - 18.08 bill.USD - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  24,600   25,431   23,145   20,927   21,726
Intangible Assets
  1,820   1,893   4,470   3,353   3,497
Long-Term Investments
  2,038   1,103   1,125   916   3,554
Fixed Assets
  -   -   -   -   33,812
Inventories
  3,797   4,390   4,597   3,379   5,227
Accounts Receivable
  3,979   5,667   5,911   4,056   8,238
Cash and Cash Equivalents
  4,601   4,786   2,979   4,321   5,595
Current Assets
  14,771   17,294   16,487   13,584   22,442
Total Assets
  59,857   60,778   57,895   49,302   56,254

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  7,310   8,021   7,682   5,899   11,223
Long-term debt
  -   -   -   -   10,185
Liabilities to Banks
  -   -   -   -   -
Provisions
  5,377   5,238   4,777   4,312   6,310
Liabilities
  30,064   30,150   33,560   20,295   33,460
Share Capital
  1,556   1,559   1,566   1,568   -
Total Equity
  29,793   30,628   24,335   20,295   22,320
Minority Interests
  -   -   -   -   380
Total liabilities equity
  59,857   60,778   57,895   49,302   56,254

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  41,242   49,701   49,006   32,956   49,480
Depreciation (total)
  3,321   2,140   2,434   2,207   2,004
Operating Result
  2,789   2,453   -3,251   -2,554   3,757
Interest Income
  -137   237   -243   -244   -
Income Before Taxes
  3,107   3,333   -3,201   -3,304   4,329
Income Taxes
  1,220   1,386   588   16   1,801
Minority Interests Profit
  -40   -18   -27   31   -29
Net Income
  2,121   2,341   -3,816   -3,289   2,499

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.3500   1.4500   -2.4800   -2.1300   1.6400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,113   4,579   4,849   2,738   4,677
Cash Flow from Investing Activities
  -2,789   -1,359   -4,407   222   -2,933
Cash Flow from Financing
  -2,361   -3,032   -2,289   -1,615   -529
Decrease / Increase in Cash
  -86   185   -1,807   1,342   -
Employees
  24,226   24,506   24,634   23,739   24,134