2024-11-08  10:10:00 PM Chg. +6.25 Volume Bid12:14:32 AM Ask12:14:32 AM Market Capitalization Dividend Y. P/E Ratio
261.52USD +2.45% 2.6 mill.
Turnover: 385.77 mill.
260.85Bid Size: 100 261.94Ask Size: 100 153.2 bill.USD 0.15% 39.56

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,119.6000   1,131.7000   1,213.7000   1,106   1,137.3000
Intangible Assets
  366.6000   294.6000   228.3000   171.4000   117.3000
Long-Term Investments
  4,203.6000   3,660   4,345.2000   5,500.9000   6,698.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  5,422.5000   6,497.1000   7,507.3000   8,160.1000   9,399.5000
Cash and Cash Equivalents
  265   69.5000   226.2000   76.5000   187.1000
Current Assets
  -   -   -   -   -
Total Assets
  38,701.2000   46,575   54,895.3000   64,098.3000   71,132.3000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  2,825.9000   5,046.5000   5,962.7000   4,955.8000   6,010.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  29,416.4000   35,753.2000   41,222.1000   47,059.7000   52,900.7000
Share Capital
  581.7000   583.2000   584.6000   585.2000   584.4000
Total Equity
  9,284.8000   10,821.8000   13,673.2000   17,038.6000   18,231.6000
Minority Interests
  505.7000   216.4000   222.9000   0.0000   0.0000
Total liabilities equity
  38,701.2000   46,575   54,895.3000   64,098.3000   71,132.3000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  26,839   31,979   39,022.3000   42,658.1000   47,702
Depreciation (total)
  236.1000   262.4000   306.1000   331.8000   337.4000
Operating Result
  -   -   -   -   -
Interest Income
  -153.1000   -166.5000   -189.7000   -217   -218.6000
Income Before Taxes
  2,138.9000   3,163.6000   5,160.3000   7,173.2000   4,210
Income Taxes
  540.8000   542.6000   1,180.3000   1,468.6000   859.1000
Minority Interests Profit
  -5.9000   -5.7000   -9.7000   0.0000   0.0000
Net Income
  1,592.2000   2,593.9000   3,943.4000   5,677.7000   3,324

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.7400   4.4500   6.7500   9.7100   5.6900
Dividend per Share
  1.1247   2.5140   2.6500   4.9000   1.9000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,756.8000   6,284.8000   6,261.6000   6,905.6000   7,761.7000
Cash Flow from Investing Activities
  -3,406.7000   -7,331.8000   -4,338.3000   -6,117.7000   -3,119.8000
Cash Flow from Financing
  -300.9000   846.7000   -1,770.9000   -938.8000   -4,516.3000
Decrease / Increase in Cash
  48.9000   -200.3000   152.4000   -150.9000   125.6000
Employees
  33,656   37,346   41,571   43,326   49,000