12/11/2024  21:48:51 Chg. +0.580 Volume Bid21:48:51 Ask21:48:51 Market Capitalization Dividend Y. P/E Ratio
39.010EUR +1.51% -
Turnover: -
39.010Bid Size: - 39.260Ask Size: - 19.42 bill.EUR - -

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  2,746   5,014.5000   5,750   7,560   9,254
Intangible Assets
  243.9000   2,622.7000   2,564   2,841   2,822
Long-Term Investments
  0.0000   0.0000   0.0000   1   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  22.8000   108.1000   159   137   120
Accounts Receivable
  116.8000   331.7000   434   447   514
Cash and Cash Equivalents
  0.0000   27.3000   51   53   28
Current Assets
  175.7000   474.7000   648   688   676
Total Assets
  3,339.2000   8,276.5000   9,142   11,262   12,936

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  141.5000   301.9000   461   550   567
Long-term debt
  1,301.5000   2,542.7000   2,013   2,930   3,338
Liabilities to Banks
  1,626   2,554.4000   2,275   3,027   3,410
Provisions
  537.4000   988.5000   1,052   1,261   1,415
Liabilities
  2,377.6000   4,001.1000   3,971   4,926   5,512
Share Capital
  1,811.7000   5,324.1000   6,363   7,756   9,091
Total Equity
  961.6000   4,275.4000   5,171   6,336   7,424
Minority Interests
  0.0000   5.2000   5   0.0000   0.0000
Total liabilities equity
  3,339.2000   8,276.5000   9,142   11,262   12,936

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  1,676.7000   3,427.4000   5,025   6,069   4,635
Depreciation (total)
  -   -   -   -   -
Operating Result
  281.1000   385   654   702   685
Interest Income
  -82.3000   -84.7000   -166   -130   -71
Income Before Taxes
  198.8000   301.3000   494   572   614
Income Taxes
  38.9000   75.3000   38   103   41
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  165.7000   225   351   383   406

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  0.9900   0.8700   1.1200   1.0700   1.0200
Dividend per Share
  1.5600   1.6100   1.6450   1.7200   1.8000

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  287.1000   359.8000   651   800   801
Cash Flow from Investing Activities
  -478.9000   -546.8000   -860   -1,837   -1,898
Cash Flow from Financing
  65.7000   214.3000   233   1,039   1,072
Decrease / Increase in Cash
  -126.1000   28   24   2   -25
Employees
  494   -   904   1,111   1,200