2024-11-09  1:04:39 PM Chg. -0.020 Volume Bid1:04:39 PM Ask1:04:39 PM Market Capitalization Dividend Y. P/E Ratio
37.890EUR -0.05% -
Turnover: -
37.890Bid Size: - 38.530Ask Size: - 19.11 bill.EUR - -

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  7,560   9,254   11,331   13,546   14,730
Intangible Assets
  2,841   2,822   2,834   4,714   4,409
Long-Term Investments
  1   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  137   120   181   168   198
Accounts Receivable
  447   514   451   529   604
Cash and Cash Equivalents
  53   28   35   321   157
Current Assets
  688   676   676   1,022   1,013
Total Assets
  11,262   12,936   15,017   25,566   26,664

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  550   567   645   713   803
Long-term debt
  2,930   3,338   4,203   7,300   7,057
Liabilities to Banks
  3,027   3,410   4,338   7,726   7,640
Provisions
  1,261   1,415   1,604   2,925   3,410
Liabilities
  4,926   5,512   6,721   11,717   12,260
Share Capital
  7,756   9,091   10,317   15,871   16,085
Total Equity
  6,336   7,424   8,296   13,849   14,404
Minority Interests
  0.0000   0.0000   0.0000   60   60
Total liabilities equity
  11,262   12,936   15,017   25,566   26,664

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  6,069   4,635   4,265   5,408   7,351
Depreciation (total)
  -   -   -   -   -
Operating Result
  702   685   807   1,218   2,021
Interest Income
  -130   -71   -153   -185   -279
Income Before Taxes
  572   614   654   1,033   1,742
Income Taxes
  103   41   50   48   70
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  383   406   466   891   1,278

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  1.0700   1.0200   1.0200   1.8900   2.2800
Dividend per Share
  1.7200   1.8000   1.9000   2.0400   2.2400

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  800   801   1,077   1,513   2,256
Cash Flow from Investing Activities
  -1,837   -1,898   -2,286   -3,332   -1,311
Cash Flow from Financing
  1,039   1,072   1,216   2,105   -1,126
Decrease / Increase in Cash
  2   -25   7   286   -181
Employees
  1,111   1,200   1,335   1,539   2,162