2024-11-19  3:39:09 PM Chg. -17.75 Volume Bid3:39:17 PM Ask3:39:27 PM Market Capitalization Dividend Y. P/E Ratio
1,186.25GBX -1.47% 190,930
Turnover(GBP): 2.28 mill.
1,186.00Bid Size: 71 1,187.00Ask Size: 856 8.41 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  327   342   334   320   343
Intangible Assets
  6,218   5,801   6,310   5,164   3,442
Long-Term Investments
  174   111   90   78   171
Fixed Assets
  7,073   7,846   8,473   7,536   5,981
Inventories
  261   224   224   211   235
Accounts Receivable
  1,104   1,173   1,310   1,284   1,357
Cash and Cash Equivalents
  1,062   729   530   1,703   1,459
Current Assets
  3,103   2,862   2,924   4,099   4,085
Total Assets
  11,348   10,931   11,397   11,635   10,066

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  1,556   1,505   1,601   1,390   1,629
Long-term debt
  2,010   1,693   1,883   2,048   2,424
Liabilities to Banks
  2,272   2,226   2,225   2,330   2,468
Provisions
  749   801   849   673   572
Liabilities
  5,638   5,225   5,412   5,217   5,718
Share Capital
  204   205   205   205   205
Total Equity
  5,686   5,700   5,979   6,414   4,344
Minority Interests
  24   6   6   4   4
Total liabilities equity
  11,348   10,931   11,397   11,635   10,066

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  5,059   5,069   4,874   4,468   4,552
Depreciation (total)
  72   81   74   541   -
Operating Result
  515   458   398   -404   -2,497
Interest Income
  -   -   -   -   -
Income Before Taxes
  434   382   305   -433   -2,557
Income Taxes
  -148   -87   -63   81   222
Minority Interests Profit
  -3   -1   1   0.0000   0.0000
Net Income
  326   538   471   823   -2,335

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.4100   0.6700   0.5800   1.0100   -2.8680
Dividend per Share
  0.4500   0.4800   0.5100   0.5200   0.5200

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  776   356   455   211   410
Cash Flow from Investing Activities
  -883   -330   -148   1,332   -41
Cash Flow from Financing
  -23   -444   -534   -364   -697
Decrease / Increase in Cash
  -154   -397   -229   1,160   -247
Employees
  42,980   42,115   40,876   37,265   32,719