2024-11-19  3:11:42 PM Chg. -19.50 Volume Bid2024-11-19 Ask2024-11-19 Market Capitalization Dividend Y. P/E Ratio
1,184.50GBX -1.62% 167,548
Turnover(GBP): 2 mill.
1,184.00Bid Size: 211 1,185.50Ask Size: 143 8.45 bill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  342   334   320   343   281
Intangible Assets
  5,801   6,310   5,164   3,442   2,964
Long-Term Investments
  111   90   78   171   140
Fixed Assets
  7,846   8,473   7,536   5,981   4,603
Inventories
  224   224   211   235   148
Accounts Receivable
  1,173   1,310   1,284   1,357   1,110
Cash and Cash Equivalents
  729   530   1,703   1,459   518
Current Assets
  2,862   2,924   4,099   4,085   2,525
Total Assets
  10,931   11,397   11,635   10,066   7,888

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  1,505   1,601   1,390   1,629   1,342
Long-term debt
  1,693   1,883   2,048   2,424   1,066
Liabilities to Banks
  2,226   2,225   2,330   2,468   1,085
Provisions
  801   849   673   572   244
Liabilities
  5,225   5,412   5,217   5,718   3,867
Share Capital
  205   205   205   205   200
Total Equity
  5,700   5,979   6,414   4,344   4,013
Minority Interests
  6   6   4   4   8
Total liabilities equity
  10,931   11,397   11,635   10,066   7,888

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  5,069   4,874   4,468   4,552   4,513
Depreciation (total)
  81   74   541   -   -
Operating Result
  458   398   -404   -2,497   451
Interest Income
  -   -   -   -   -
Income Before Taxes
  382   305   -433   -2,557   421
Income Taxes
  -87   -63   81   222   -13
Minority Interests Profit
  -1   1   0.0000   0.0000   0.0000
Net Income
  538   471   823   -2,335   408

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.6700   0.5800   1.0100   -2.8680   0.4990
Dividend per Share
  0.4800   0.5100   0.5200   0.5200   0.1700

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  356   455   211   410   298
Cash Flow from Investing Activities
  -330   -148   1,332   -41   651
Cash Flow from Financing
  -444   -534   -364   -697   -1,759
Decrease / Increase in Cash
  -397   -229   1,160   -247   -794
Employees
  42,115   40,876   37,265   32,719   30,339