2024-11-06  10:00:00 PM Chg. -1.5800 Volume Bid1:58:30 AM Ask1:58:30 AM Market Capitalization Dividend Y. P/E Ratio
120.5700USD -1.29% 9.9 mill.
Turnover: 763.66 mill.
120.0700Bid Size: 100 120.1900Ask Size: 100 -USD - 77.29

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  5.9000   31.1000   345.7000   151.5000   137.9700
Intangible Assets
  286.5000   195.7000   110   19.4000   2.9700
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   2,972.5000   7,511.0400
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   85.2000   551.2900
Cash and Cash Equivalents
  828.5000   3,436.2000   1,008.5000   4,976.8000   8,421.8700
Current Assets
  10,486   22,915.5000   25,250.2000   31,406.6000   41,514.7300
Total Assets
  10,925   24,353.8000   28,435.8000   34,379.2000   49,025.7700

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  4,298.7000   8,250.4000   9,809.1000   9,180.1000   10,563.1400
Long-term debt
  747.9000   2,211.9000   1,849.9000   354.8000   736.8400
Liabilities to Banks
  2,003.3000   4,172.4000   1,849.9000   -   -
Provisions
  -   -   -   -   7,804.5000
Liabilities
  7,384.7000   15,131.5000   16,648.6000   17,304   22,653.3400
Share Capital
  .0210   .0240   .0250   .0250   -
Total Equity
  3,540.3000   9,222.4000   11,787.1000   17,075.2000   26,372.4200
Minority Interests
  -   -   -   0.0000   0.0000
Total liabilities equity
  10,925   24,353.8000   28,435.8000   34,379.2000   49,025.7700

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  4,329.6000   9,117.5000   14,742.8000   18,929.1000   34,879.2500
Depreciation (total)
  -   -   -   -   -
Operating Result
  -1,226.4000   -1,437.6000   1,082.3000   4,407.9000   8,267.5400
Interest Income
  200.5000   260.2000   287.2000   572   1,435.8100
Income Before Taxes
  -1,005   -1,113.2000   1,483.8000   5,280.3000   10,124.2400
Income Taxes
  0.0000   0.0000   303.4000   685.2000   1,669.0200
Minority Interests Profit
  -   -   -   0.0000   0.0000
Net Income
  -1,000.8000   -1,100.3000   1,219.1000   4,572.6000   8,454.5600

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.2200   -0.2300   0.2400   0.9000   1.5600
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,128.9000   4,321.3000   4,516.7000   7,033   13,262.5100
Cash Flow from Investing Activities
  -4,067.9000   -5,878.6000   -5,580.5000   -3,242.1000   -7,807.3300
Cash Flow from Financing
  2,277.4000   7,938.5000   -294.3000   1,461   -1,262.0700
Decrease / Increase in Cash
  403.1000   -21.4000   -1,380.9000   -   -
Employees
  5,828   7,986   9,762   12,992   -