2024-11-06  10:10:00 PM Chg. -253.27 Volume Bid3:06:23 PM Ask3:06:23 PM Market Capitalization Dividend Y. P/E Ratio
9,202.54USD -2.68% 20,519
Turnover: 92.97 mill.
8,080.00Bid Size: 100 9,400.00Ask Size: 200 28.2 bill.USD - 18.72

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  688.7830   1,110.8920   2,809.7820   2,573.4670   2,522.8390
Current Assets
  -   -   -   -   -
Total Assets
  3,165.9330   3,809.8150   5,777.1410   5,834.4750   5,660.9730

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,357.3710   1,468.5710   2,674.0670   2,832.0970   2,154.1240
Share Capital
  .2060   .2060   .2060   .2060   .2060
Total Equity
  1,808.5620   2,341.2440   3,103.0740   3,002.3780   3,506.8490
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,165.9330   3,809.8150   5,777.1410   5,834.4750   5,660.9730

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  7,163.6740   7,388.6640   7,536.9230   8,951.0250   10,526.4340
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -25.0810   -25.3800   -40.8720   -53.1170   -39.5240
Income Before Taxes
  959.7320   1,025.7950   1,078.0330   1,590.4030   2,253.1940
Income Taxes
  -162.5350   -147.2560   -176.7850   -353.6840   -527.6190
Minority Interests Profit
  -   -   -   -   -
Net Income
  797.1970   878.5390   901.2480   1,236.7190   1,725.5750

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  219.5800   241.3100   244.1100   345.3700   525.2000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  723.1260   866.5350   925.2690   1,242.3930   1,870.1010
Cash Flow from Investing Activities
  -8.1770   -13.2840   -3.9330   -18.1790   -27.4310
Cash Flow from Financing
  -672.2580   -424.6950   727.6420   -1,397.0120   -1,905.1360
Decrease / Increase in Cash
  42.6910   428.5560   1,648.9780   -172.7980   -62.4660
Employees
  5,600   5,700   -   -   -