2024-11-06  10:10:00 PM Chg. -253.27 Volume Bid3:06:23 PM Ask3:06:23 PM Market Capitalization Dividend Y. P/E Ratio
9,202.54USD -2.68% 20,519
Turnover: 92.97 mill.
8,080.00Bid Size: 100 9,400.00Ask Size: 200 28.2 bill.USD - 18.72

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   24.9000   29.5000   37.3000   -
Intangible Assets
  -   0.0000   8.8000   6.7000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   6.8000   9.4000   9.5000   -
Cash and Cash Equivalents
  -   480.3000   1,152.6000   865.6000   545.4190
Current Assets
  -   -   -   -   -
Total Assets
  -   1,779.5000   2,604.8000   2,486.1000   2,351.3350

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   404.7000   1,124.4000   1,224.8000   1,227.0800
Share Capital
  -   .2060   .2060   .2060   .2060
Total Equity
  -   1,374.8000   1,480.5000   1,261.4000   1,124.2550
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   1,779.5000   2,604.8000   2,486.1000   2,351.3350

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,980.8000   2,611.2000   3,121.4000   4,134.5000   4,453.1390
Depreciation (total)
  -   -   -   -   17.6140
Operating Result
  294.4000   185.6000   247.9000   401.2000   -
Interest Income
  -.6000   3.8000   -3   -17.4000   -23.1400
Income Before Taxes
  322.4000   207.6000   275.1000   418.7000   453.5460
Income Taxes
  116.4000   78.2000   94.5000   152.2000   -171.9160
Minority Interests Profit
  -   -   -   -   -
Net Income
  206   129.4000   180.6000   266.5000   281.6300

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  34.9600   23.6600   36.0400   56.2500   65.8300
Dividend per Share
  -   -   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  55.4000   1.5000   264.4000   270.2000   184.5490
Cash Flow from Investing Activities
  212.4000   -61.9000   -22.6000   -34.5000   -19.0820
Cash Flow from Financing
  -324.2000   -652.6000   430.9000   -523   -486.3010
Decrease / Increase in Cash
  -56.4000   -713   672.7000   -287.3000   -320.8340
Employees
  2,822   2,765   3,291   3,944   3,942