Novo-Nordisk A/S/ DK0062498333 /
2024-08-30 9:55:34 PM | Chg. +3.5574 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
138.7425USD | +2.63% | 28,776 Turnover: 106,430.2304 |
-Bid Size: - | -Ask Size: - | 477.27 bill.USD | - | - |
Assets
2013 IFRS in mill. DKK |
2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 21,882 | 23,136 | 25,545 | 30,179 | 35,247 | ||||||
Intangible Assets | 1,615 | 1,378 | 2,158 | 2,714 | 3,325 | ||||||
Long-Term Investments | 551 | 856 | 1,339 | 1,388 | 978 | ||||||
Fixed Assets | 28,279 | 30,769 | 36,659 | 37,773 | 42,275 | ||||||
Inventories | 9,552 | 11,357 | 12,758 | 14,341 | 15,373 | ||||||
Accounts Receivable | 10,907 | 13,041 | 15,485 | 20,234 | 20,165 | ||||||
Cash and Cash Equivalents | 10,728 | 14,396 | 16,923 | 18,690 | 18,852 | ||||||
Current Assets | 42,058 | 46,293 | 55,140 | 59,766 | 60,080 | ||||||
Total Assets | 70,337 | 77,062 | 91,799 | 97,539 | 102,355 |
Liabilities
2013 IFRS in mill. DKK |
2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4,092 | 4,950 | 4,927 | 6,011 | 5,610 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 215 | 720 | 1,073 | 229 | 1,694 | ||||||
Provisions | 672 | 7 | 6 | 13 | 846 | ||||||
Liabilities | 27,768 | 36,768 | 44,830 | 52,270 | 52,540 | ||||||
Share Capital | 550 | 530 | 520 | 510 | 500 | ||||||
Total Equity | 42,569 | 40,294 | 46,969 | 45,269 | 49,815 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 70,337 | 77,062 | 91,799 | 97,539 | 102,355 |
Income Statement
2013 IFRS in mill. DKK |
2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 83,572 | 88,806 | 107,927 | 111,780 | 111,696 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 31,493 | 34,492 | 49,444 | 48,432 | 48,967 | ||||||
Interest Income | 1,046 | -396 | -5,961 | -634 | -287 | ||||||
Income Before Taxes | 32,539 | 34,096 | 43,483 | 47,798 | 48,680 | ||||||
Income Taxes | 7,355 | 7,615 | 8,623 | 9,873 | 10,550 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 25,184 | 26,481 | 34,860 | 37,925 | 38,130 |
Per Share
Cash Flow
2013 IFRS in mill. DKK |
2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 25,942 | 31,692 | 38,287 | 48,314 | 41,168 | ||||||
Cash Flow from Investing Activities | -2,773 | -2,064 | -6,098 | -6,790 | -6,571 | ||||||
Cash Flow from Financing | -23,639 | -26,533 | -30,101 | -38,887 | -35,689 | ||||||
Decrease / Increase in Cash | -470 | 3,095 | 2,088 | 2,637 | -1,092 | ||||||
Employees | 38,436 | 41,450 | 41,122 | 42,446 | 42,682 |