Novo-Nordisk A/S/ DK0062498333 /
2024-08-30 9:55:34 PM | Chg. +3.5574 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
138.7425USD | +2.63% | 28,776 Turnover: 106,430.2304 |
-Bid Size: - | -Ask Size: - | 477.27 bill.USD | - | - |
Assets
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 41,891 | 50,551 | 50,269 | 55,362 | 66,671 | ||||||
Intangible Assets | 5,145 | 5,835 | 20,657 | 43,171 | 51,416 | ||||||
Long-Term Investments | 1,242 | 1,334 | 1,066 | 916 | 1,343 | ||||||
Fixed Assets | 51,702 | 63,156 | 79,113 | 108,913 | 133,063 | ||||||
Inventories | 16,336 | 17,641 | 18,536 | 19,621 | 24,388 | ||||||
Accounts Receivable | 22,786 | 24,912 | 27,734 | 40,643 | 50,560 | ||||||
Cash and Cash Equivalents | 15,638 | 15,475 | 12,757 | 10,720 | 12,653 | ||||||
Current Assets | 59,067 | 62,456 | 65,809 | 85,595 | 108,194 | ||||||
Total Assets | 110,769 | 125,612 | 144,922 | 194,508 | 241,257 |
Liabilities
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6,756 | 6,358 | 5,717 | 8,870 | 15,587 | ||||||
Long-term debt | - | - | - | - | 24,318 | ||||||
Liabilities to Banks | 515 | 1,474 | 7,459 | 13,684 | - | ||||||
Provisions | 118 | 80 | 2,502 | 5,631 | 81,938 | ||||||
Liabilities | 58,930 | 68,019 | 81,597 | 123,762 | 157,771 | ||||||
Share Capital | 490 | 480 | 470 | 462 | 456 | ||||||
Total Equity | 51,839 | 57,593 | 63,325 | 70,746 | 83,486 | ||||||
Minority Interests | - | - | - | - | 0.0000 | ||||||
Total liabilities equity | 110,769 | 125,612 | 144,922 | 194,508 | 241,257 |
Income Statement
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 111,831 | 122,021 | 126,946 | 140,800 | 176,954 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 47,248 | 52,483 | 54,126 | 58,644 | 74,809 | ||||||
Interest Income | 367 | -3,930 | -996 | 436 | -5,747 | ||||||
Income Before Taxes | 47,615 | 48,553 | 53,130 | 59,080 | 69,062 | ||||||
Income Taxes | 8,987 | 9,602 | 10,992 | 11,323 | 13,537 | ||||||
Minority Interests Profit | - | - | - | - | 0.0000 | ||||||
Net Income | 38,628 | 38,951 | 42,138 | 47,757 | 55,525 |
Per Share
Cash Flow
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 44,616 | 46,782 | 51,951 | 55,000 | 78,887 | ||||||
Cash Flow from Investing Activities | -12,080 | -11,509 | -22,436 | -31,605 | -24,918 | ||||||
Cash Flow from Financing | -34,521 | -35,484 | -32,244 | -25,493 | -51,797 | ||||||
Decrease / Increase in Cash | -1,985 | -211 | -2,729 | -2,098 | - | ||||||
Employees | 43,202 | 43,258 | 45,323 | 48,478 | 55,185 |