2024-11-14  5:35:03 PM Chg. +0.1650 Volume Bid7:00:01 AM Ask7:00:01 AM Market Capitalization Dividend Y. P/E Ratio
13.3700EUR +1.25% 8.12 mill.
Turnover: 108.29 mill.
13.2000Bid Size: 500 13.3800Ask Size: 390 84.9 bill.EUR 4.19% 18.62

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  52,406.1000   53,423   52,760.1000   55,107.3000   61,788.6000
Intangible Assets
  11,999.7000   11,094.3000   9,373.4000   8,508   11,406.8000
Long-Term Investments
  3,381.3000   3,067.8000   4,323.2000   3,779.9000   3,711
Fixed Assets
  81,144   80,877.2000   81,292.5000   82,452.5000   93,984.7000
Inventories
  2,112.6000   1,896   2,050.6000   2,039.3000   1,797.2000
Accounts Receivable
  5,364.8000   5,686.2000   4,611.4000   4,819   5,369.9000
Cash and Cash Equivalents
  2,091   3,043.9000   1,709   1,805.5000   1,153.3000
Current Assets
  15,760.7000   15,939.2000   11,118.4000   11,318.9000   10,679.5000
Total Assets
  96,904.7000   96,816.4000   92,410.9000   93,771.4000   104,664.2000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  6,044.4000   6,113.1000   4,779.8000   5,472.7000   5,577.1000
Long-term debt
  30,453.5000   28,851.2000   25,922   23,314.6000   24,899
Liabilities to Banks
  34,627.5000   33,952   30,079.1000   28,349.2000   30,561
Provisions
  13,741.9000   13,456.3000   12,990.6000   14,442.5000   17,147
Liabilities
  64,016.8000   63,056.4000   57,275.4000   57,699.1000   63,491.7000
Share Capital
  4,411.9000   4,604.2000   4,680   4,791.4000   4,752.7000
Total Equity
  32,887.9000   33,760   35,135.5000   35,790.5000   40,956.1000
Minority Interests
  0.0000   0.0000   0.0000   199.6000   3,246.3000
Total liabilities equity
  96,904.7000   96,816.4000   92,410.9000   93,771.4000   104,664.2000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  31,648   34,201.2000   32,807.9000   30,032.3000   31,418.7000
Depreciation (total)
  3,145.4000   3,349.7000   4,770.3000   3,023.6000   3,476.6000
Operating Result
  4,505.1000   4,376.9000   2,434.7000   3,940.9000   3,829.3000
Interest Income
  -1,061.9000   -1,100.3000   -1,292   -1,122.4000   -1,023.1000
Income Before Taxes
  3,454.4000   3,075.1000   1,190   3,201.8000   2,986.6000
Income Taxes
  549.2000   206.5000   -1,423.6000   837.1000   527.1000
Minority Interests Profit
  -100.7000   -27.9000   -41.8000   -38.2000   -38
Net Income
  2,804.5000   2,840.7000   2,571.8000   2,326.5000   2,421.6000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.4800   0.4590   0.4050   0.3590   0.3810
Dividend per Share
  0.0300   0.0300   0.0300   0.2710   0.2810

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,111.7000   6,979.9000   5,895.8000   6,800.3000   6,259.9000
Cash Flow from Investing Activities
  -4,203   -3,408.7000   -3,127.8000   -2,352.1000   -4,407.9000
Cash Flow from Financing
  -1,894.8000   -2,504.2000   -3,950.6000   -4,031.1000   -2,507.5000
Decrease / Increase in Cash
  -10.9000   952.9000   -1,334.7000   473.8000   -652.3000
Employees
  31,885   31,338   28,212   28,021   27,169