2024-11-14  5:35:03 PM Chg. +0.1650 Volume Bid7:00:01 AM Ask7:00:01 AM Market Capitalization Dividend Y. P/E Ratio
13.3700EUR +1.25% 8.12 mill.
Turnover: 108.29 mill.
13.2000Bid Size: 500 13.3800Ask Size: 390 84.9 bill.EUR 4.19% 18.62

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  53,423   52,760.1000   55,107.3000   61,788.6000   63,834.4000
Intangible Assets
  11,094.3000   9,373.4000   8,508   11,406.8000   11,223.1000
Long-Term Investments
  3,067.8000   4,323.2000   3,779.9000   3,711   3,904
Fixed Assets
  80,877.2000   81,292.5000   82,452.5000   93,984.7000   95,980.1000
Inventories
  1,896   2,050.6000   2,039.3000   1,797.2000   1,633.5000
Accounts Receivable
  5,686.2000   4,611.4000   4,819   5,369.9000   5,215.7000
Cash and Cash Equivalents
  3,043.9000   1,709   1,805.5000   1,153.3000   1,432.7000
Current Assets
  15,939.2000   11,118.4000   11,318.9000   10,679.5000   10,726.1000
Total Assets
  96,816.4000   92,410.9000   93,771.4000   104,664.2000   106,760.2000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  6,113.1000   4,779.8000   5,472.7000   5,577.1000   5,490.6000
Long-term debt
  28,851.2000   25,922   23,314.6000   24,899   26,926.9000
Liabilities to Banks
  33,952   30,079.1000   28,349.2000   30,561   32,331
Provisions
  13,456.3000   12,990.6000   14,442.5000   17,147   17,789.2000
Liabilities
  63,056.4000   57,275.4000   57,699.1000   63,491.7000   65,881.7000
Share Capital
  4,604.2000   4,680   4,791.4000   4,752.7000   4,771.6000
Total Equity
  33,760   35,135.5000   35,790.5000   40,956.1000   40,687.4000
Minority Interests
  0.0000   0.0000   199.6000   3,246.3000   3,445.9000
Total liabilities equity
  96,816.4000   92,410.9000   93,771.4000   104,664.2000   106,760.2000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  34,201.2000   32,807.9000   30,032.3000   31,418.7000   29,215.4000
Depreciation (total)
  3,349.7000   4,770.3000   3,023.6000   3,476.6000   3,253.7000
Operating Result
  4,376.9000   2,434.7000   3,940.9000   3,829.3000   4,554
Interest Income
  -1,100.3000   -1,292   -1,122.4000   -1,023.1000   -903.4000
Income Before Taxes
  3,075.1000   1,190   3,201.8000   2,986.6000   3,747.5000
Income Taxes
  206.5000   -1,423.6000   837.1000   527.1000   904.6000
Minority Interests Profit
  -27.9000   -41.8000   -38.2000   -38   -114.9000
Net Income
  2,840.7000   2,571.8000   2,326.5000   2,421.6000   2,705

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.4590   0.4050   0.3590   0.3810   0.4210
Dividend per Share
  0.0300   0.0300   0.2710   0.2810   0.3100

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,979.9000   5,895.8000   6,800.3000   6,259.9000   6,719.9000
Cash Flow from Investing Activities
  -3,408.7000   -3,127.8000   -2,352.1000   -4,407.9000   -4,825.8000
Cash Flow from Financing
  -2,504.2000   -3,950.6000   -4,031.1000   -2,507.5000   -1,675.9000
Decrease / Increase in Cash
  952.9000   -1,334.7000   473.8000   -652.3000   279.4000
Employees
  31,338   28,212   28,021   27,169   28,389