06/11/2024  17:29:56 Chg. - Volume Bid17:29:56 Ask17:29:56 Market Capitalization Dividend Y. P/E Ratio
49.81SEK - 489,299
Turnover: 19.5 mill.
49.72Bid Size: 4,480 49.77Ask Size: 234 275.23 bill.SEK - -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1,954   1,842   1,431   566   716
Intangible Assets
  1,928   1,406   647   296   350
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  11,978   10,750   9,071   6,048   7,339
Inventories
  2,523   2,330   1,538   804   1,275
Accounts Receivable
  7,570   7,181   5,551   2,901   3,430
Cash and Cash Equivalents
  1,951   1,957   3,504   3,676   2,527
Current Assets
  27,145   25,455   20,878   13,796   13,724
Total Assets
  39,123   36,205   29,949   25,191   21,063

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  6,101   5,532   4,394   1,842   2,313
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,368   1,478   351   184   289
Provisions
  1,022   800   700   195   333
Liabilities
  24,739   24,332   21,888   18,724   12,452
Share Capital
  246   246   246   246   246
Total Equity
  14,384   11,873   8,061   6,467   8,611
Minority Interests
  -   -   -   -   -
Total liabilities equity
  39,123   36,205   29,949   25,191   21,063

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  42,446   38,659   30,176   12,709   12,732
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,070   -1,073   -2,303   519   170
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,786   -1,198   -2,644   243   -237
Income Taxes
  443   290   1,145   202   -1,408
Minority Interests Profit
  507   324   683   124   -14
Net Income
  1,850   -1,164   -3,106   -615   3,462

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.5000   -0.3100   -0.8400   -0.1700   0.9400
Dividend per Share
  0.4000   0.2000   0.0000   0.3700   0.1400

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,774   1,137   -354   72   1,275
Cash Flow from Investing Activities
  -2,421   1,499   562   -691   886
Cash Flow from Financing
  -911   -1,099   -465   -477   -4,576
Decrease / Increase in Cash
  1,666   1,644   -284   -1,319   -2,463
Employees
  132,427   130,050   97,798   86,462   57,566