11/6/2024  5:29:56 PM Chg. - Volume Bid5:29:56 PM Ask5:29:56 PM Market Capitalization Dividend Y. P/E Ratio
49.81SEK - 489,299
Turnover: 19.5 mill.
49.72Bid Size: 4,480 49.77Ask Size: 234 275.23 bill.SEK - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  695   1,981   1,853   1,790   1,856
Intangible Assets
  323   5,236   3,971   3,353   2,429
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  5,102   24,182   21,160   21,246   22,320
Inventories
  1,014   2,506   2,646   3,168   2,936
Accounts Receivable
  3,913   6,972   6,880   4,856   5,025
Cash and Cash Equivalents
  6,995   7,497   7,369   6,261   5,910
Current Assets
  15,824   20,675   19,841   18,266   16,808
Total Assets
  20,926   44,901   41,024   39,517   39,128

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,910   3,781   3,996   4,773   3,786
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  164   607   577   1,885   1,095
Provisions
  311   1,211   1,179   922   946
Liabilities
  10,423   24,808   24,886   24,228   23,727
Share Capital
  246   246   246   246   246
Total Equity
  10,503   20,093   16,138   15,289   15,325
Minority Interests
  -   -   -   -   -
Total liabilities equity
  20,926   44,901   41,024   39,517   39,128

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  12,499   23,614   23,147   22,563   23,315
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,688   -1,100   16   -59   485
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,540   -1,369   -510   -360   156
Income Taxes
  346   -457   927   189   138
Minority Interests Profit
  -2   161   -36   -5   -4
Net Income
  2,466   -766   -1,494   -340   7

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.6700   -0.1300   -0.2600   -0.0600   0.0000
Dividend per Share
  0.2600   0.1700   0.1900   0.1000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  507   -1,454   1,811   360   390
Cash Flow from Investing Activities
  1,896   6,836   10   -315   -167
Cash Flow from Financing
  -584   -4,923   -1,749   -969   -479
Decrease / Increase in Cash
  1,825   502   -128   -1,108   -351
Employees
  56,000   101,000   101,731   103,083   98,322