2024-11-14  9:38:46 PM Chg. +0.46 Volume Bid9:38:49 PM Ask9:38:49 PM Market Capitalization Dividend Y. P/E Ratio
32.90USD +1.42% 1.32 mill.
Turnover: 37.69 mill.
32.90Bid Size: 600 32.91Ask Size: 3,300 59.66 bill.USD - -

Assets

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  10,097   9,975   9,929   9,915   10,519
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  16,215   20,300   26,167   22,594   19,153
Current Assets
  -   -   -   -   -
Total Assets
  750,271   809,130   880,349   917,643   833,689

 

Liabilities

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  703,120   759,024   827,343   858,774   785,463
Share Capital
  26,783   26,949   -   -   28,838
Total Equity
  46,058   48,895   52,335   58,408   46,876
Minority Interests
  1,093   1,211   1,455   1,694   1,427
Total liabilities equity
  750,271   809,130   -   -   833,689

 

Income Statement

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
Revenues
  -   -   -   15,627   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,794   7,539   -   -   -
Interest Income
  -1,275   -1,319   -   -   -
Income Before Taxes
  5,392   5,887   -   -   -
Income Taxes
  632   718   1,195   1,213   -1,159
Minority Interests Profit
  -214   -233   -250   -255   121
Net Income
  4,800   5,602   5,871   7,105   -1,933

 

Per Share

2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
2022
Canadian GAAP
in CAD
Earnings per Share
  2.3400   2.7700   2.9400   3.5500   -1.1500
Dividend per Share
  0.9100   1.0000   1.1200   1.1700   1.3200

 

Cash Flow

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  19,188   20,542   20,048   23,155   16,628
Cash Flow from Investing Activities
  -19,002   -13,830   -14,148   -24,442   -18,400
Cash Flow from Financing
  -724   -2,080   663   -2,047   -2,108
Decrease / Increase in Cash
  -538   4,632   -   -   -
Employees
  34,000   35,000   37,000   38,000   40,000